[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -11.49%
YoY- -11.18%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 103,668 103,216 101,429 101,096 100,984 99,188 103,428 0.15%
PBT 11,404 12,884 24,360 10,194 12,840 9,816 14,223 -13.65%
Tax 0 0 1,261 0 0 0 -25 -
NP 11,404 12,884 25,621 10,194 12,840 9,816 14,198 -13.55%
-
NP to SH 11,404 12,884 25,621 10,194 12,840 9,816 14,198 -13.55%
-
Tax Rate 0.00% 0.00% -5.18% 0.00% 0.00% 0.00% 0.18% -
Total Cost 92,264 90,332 75,808 90,901 88,144 89,372 89,230 2.24%
-
Net Worth 812,431 809,267 814,141 796,157 800,619 796,638 804,875 0.62%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 13,739 - 13,728 7,504 11,256 - 18,532 -18.04%
Div Payout % 120.48% - 53.58% 73.61% 87.67% - 130.53% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 812,431 809,267 814,141 796,157 800,619 796,638 804,875 0.62%
NOSH 686,987 686,402 686,402 686,402 686,402 686,402 686,402 0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.00% 12.48% 25.26% 10.08% 12.71% 9.90% 13.73% -
ROE 1.40% 1.59% 3.15% 1.28% 1.60% 1.23% 1.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.09 15.04 14.78 14.73 14.71 14.45 15.07 0.08%
EPS 1.66 1.88 3.74 1.49 1.86 1.44 2.07 -13.64%
DPS 2.00 0.00 2.00 1.09 1.64 0.00 2.70 -18.08%
NAPS 1.1826 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 0.56%
Adjusted Per Share Value based on latest NOSH - 688,888
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.05 14.98 14.72 14.68 14.66 14.40 15.01 0.17%
EPS 1.66 1.87 3.72 1.48 1.86 1.42 2.06 -13.37%
DPS 1.99 0.00 1.99 1.09 1.63 0.00 2.69 -18.15%
NAPS 1.1793 1.1747 1.1818 1.1557 1.1622 1.1564 1.1684 0.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.315 0.32 0.32 0.335 0.33 0.33 -
P/RPS 2.05 2.09 2.17 2.17 2.28 2.28 2.19 -4.29%
P/EPS 18.67 16.78 8.57 21.55 17.91 23.08 15.95 11.03%
EY 5.35 5.96 11.66 4.64 5.58 4.33 6.27 -10.01%
DY 6.45 0.00 6.25 3.42 4.90 0.00 8.18 -14.61%
P/NAPS 0.26 0.27 0.27 0.28 0.29 0.28 0.28 -4.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 -
Price 0.31 0.31 0.34 0.33 0.335 0.34 0.335 -
P/RPS 2.05 2.06 2.30 2.24 2.28 2.35 2.22 -5.15%
P/EPS 18.67 16.52 9.11 22.22 17.91 23.78 16.20 9.89%
EY 5.35 6.05 10.98 4.50 5.58 4.21 6.17 -9.04%
DY 6.45 0.00 5.88 3.31 4.90 0.00 8.06 -13.76%
P/NAPS 0.26 0.26 0.29 0.28 0.29 0.29 0.29 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment