[AMFIRST] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 61.61%
YoY- 227.77%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 25,804 25,607 25,330 25,694 24,797 25,673 25,784 0.05%
PBT 3,221 16,715 1,226 3,966 2,454 5,838 3,017 4.46%
Tax 0 1,261 0 0 0 -25 0 -
NP 3,221 17,976 1,226 3,966 2,454 5,813 3,017 4.46%
-
NP to SH 3,221 17,976 1,226 3,966 2,454 5,813 3,017 4.46%
-
Tax Rate 0.00% -7.54% 0.00% 0.00% 0.00% 0.43% 0.00% -
Total Cost 22,583 7,631 24,104 21,728 22,343 19,860 22,767 -0.54%
-
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 8,099 - 5,628 - 10,707 - -
Div Payout % - 45.06% - 141.92% - 184.21% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.48% 70.20% 4.84% 15.44% 9.90% 22.64% 11.70% -
ROE 0.40% 2.21% 0.15% 0.50% 0.31% 0.72% 0.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.76 3.73 3.69 3.74 3.61 3.74 3.76 0.00%
EPS 0.47 2.62 0.18 0.58 0.36 0.84 0.44 4.49%
DPS 0.00 1.18 0.00 0.82 0.00 1.56 0.00 -
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.76 3.73 3.69 3.74 3.61 3.74 3.76 0.00%
EPS 0.47 2.62 0.18 0.58 0.36 0.84 0.44 4.49%
DPS 0.00 1.18 0.00 0.82 0.00 1.56 0.00 -
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.315 0.32 0.32 0.335 0.33 0.33 0.355 -
P/RPS 8.38 8.58 8.67 8.95 9.13 8.82 9.45 -7.70%
P/EPS 67.13 12.22 179.16 57.98 92.30 38.97 80.77 -11.61%
EY 1.49 8.18 0.56 1.72 1.08 2.57 1.24 13.03%
DY 0.00 3.69 0.00 2.45 0.00 4.73 0.00 -
P/NAPS 0.27 0.27 0.28 0.29 0.28 0.28 0.30 -6.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 -
Price 0.31 0.34 0.33 0.335 0.34 0.335 0.345 -
P/RPS 8.25 9.11 8.94 8.95 9.41 8.96 9.18 -6.87%
P/EPS 66.06 12.98 184.76 57.98 95.10 39.56 78.49 -10.86%
EY 1.51 7.70 0.54 1.72 1.05 2.53 1.27 12.24%
DY 0.00 3.47 0.00 2.45 0.00 4.66 0.00 -
P/NAPS 0.26 0.29 0.28 0.29 0.29 0.29 0.30 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment