[HEKTAR] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 240.25%
YoY- -37.12%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 22,565 21,850 21,768 22,259 22,164 20,888 18,781 13.00%
PBT 9,588 8,852 9,126 32,627 9,589 9,407 8,730 6.44%
Tax 0 0 0 0 0 0 0 -
NP 9,588 8,852 9,126 32,627 9,589 9,407 8,730 6.44%
-
NP to SH 9,588 8,852 9,126 32,627 9,589 9,407 8,730 6.44%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,977 12,998 12,642 -10,368 12,575 11,481 10,051 18.55%
-
Net Worth 406,115 404,156 403,817 401,951 378,637 377,111 375,166 5.42%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 7,670 7,669 7,685 9,596 7,671 7,679 7,674 -0.03%
Div Payout % 80.00% 86.64% 84.21% 29.41% 80.00% 81.63% 87.91% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 406,115 404,156 403,817 401,951 378,637 377,111 375,166 5.42%
NOSH 319,600 319,566 320,210 319,872 319,633 319,965 319,780 -0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 42.49% 40.51% 41.92% 146.58% 43.26% 45.04% 46.48% -
ROE 2.36% 2.19% 2.26% 8.12% 2.53% 2.49% 2.33% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.06 6.84 6.80 6.96 6.93 6.53 5.87 13.08%
EPS 3.00 2.77 2.85 10.20 3.00 2.94 2.73 6.48%
DPS 2.40 2.40 2.40 3.00 2.40 2.40 2.40 0.00%
NAPS 1.2707 1.2647 1.2611 1.2566 1.1846 1.1786 1.1732 5.46%
Adjusted Per Share Value based on latest NOSH - 319,872
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.18 3.08 3.07 3.14 3.12 2.94 2.65 12.91%
EPS 1.35 1.25 1.29 4.60 1.35 1.33 1.23 6.39%
DPS 1.08 1.08 1.08 1.35 1.08 1.08 1.08 0.00%
NAPS 0.5726 0.5698 0.5693 0.5667 0.5338 0.5317 0.5289 5.43%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.06 0.90 0.87 0.77 1.05 1.30 1.35 -
P/RPS 15.01 13.16 12.80 11.07 15.14 19.91 22.99 -24.72%
P/EPS 35.33 32.49 30.53 7.55 35.00 44.22 49.45 -20.06%
EY 2.83 3.08 3.28 13.25 2.86 2.26 2.02 25.17%
DY 2.26 2.67 2.76 3.90 2.29 1.85 1.78 17.23%
P/NAPS 0.83 0.71 0.69 0.61 0.89 1.10 1.15 -19.52%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 04/11/09 11/08/09 18/05/09 04/02/09 04/11/08 13/08/08 05/05/08 -
Price 1.06 1.09 0.88 0.89 0.94 1.04 1.42 -
P/RPS 15.01 15.94 12.94 12.79 13.56 15.93 24.18 -27.20%
P/EPS 35.33 39.35 30.88 8.73 31.33 35.37 52.01 -22.70%
EY 2.83 2.54 3.24 11.46 3.19 2.83 1.92 29.48%
DY 2.26 2.20 2.73 3.37 2.55 2.31 1.69 21.35%
P/NAPS 0.83 0.86 0.70 0.71 0.79 0.88 1.21 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment