[HEKTAR] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 240.25%
YoY- -37.12%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 24,255 24,036 21,530 22,259 18,346 0 -
PBT 57,691 11,341 9,571 32,627 51,885 0 -
Tax 0 0 0 0 0 0 -
NP 57,691 11,341 9,571 32,627 51,885 0 -
-
NP to SH 57,691 11,341 9,571 32,627 51,885 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -33,436 12,695 11,959 -10,368 -33,539 0 -
-
Net Worth 473,550 422,884 406,399 401,951 374,493 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 9,599 8,970 9,923 9,596 11,234 - -
Div Payout % 16.64% 79.10% 103.68% 29.41% 21.65% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 473,550 422,884 406,399 401,951 374,493 0 -
NOSH 319,966 320,367 320,100 319,872 320,080 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 237.85% 47.18% 44.45% 146.58% 282.81% 0.00% -
ROE 12.18% 2.68% 2.36% 8.12% 13.85% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 7.58 7.50 6.73 6.96 5.73 0.00 -
EPS 18.03 3.54 2.99 10.20 16.21 0.00 -
DPS 3.00 2.80 3.10 3.00 3.51 0.00 -
NAPS 1.48 1.32 1.2696 1.2566 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,872
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 3.42 3.39 3.04 3.14 2.59 0.00 -
EPS 8.13 1.60 1.35 4.60 7.32 0.00 -
DPS 1.35 1.26 1.40 1.35 1.58 0.00 -
NAPS 0.6676 0.5962 0.573 0.5667 0.528 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 1.32 1.35 1.12 0.77 1.51 0.00 -
P/RPS 17.41 17.99 16.65 11.07 26.34 0.00 -
P/EPS 7.32 38.14 37.46 7.55 9.32 0.00 -
EY 13.66 2.62 2.67 13.25 10.74 0.00 -
DY 2.27 2.07 2.77 3.90 2.32 0.00 -
P/NAPS 0.89 1.02 0.88 0.61 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 13/02/12 17/02/11 02/02/10 04/02/09 04/02/08 - -
Price 1.35 1.32 1.15 0.89 1.45 0.00 -
P/RPS 17.81 17.59 17.10 12.79 25.30 0.00 -
P/EPS 7.49 37.29 38.46 8.73 8.95 0.00 -
EY 13.36 2.68 2.60 11.46 11.18 0.00 -
DY 2.22 2.12 2.70 3.37 2.42 0.00 -
P/NAPS 0.91 1.00 0.91 0.71 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment