[HEKTAR] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
13-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 7.75%
YoY- 10.87%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 23,258 22,198 21,850 20,888 18,062 0 -
PBT 9,402 9,132 8,852 9,407 8,485 0 -
Tax 0 0 0 0 0 0 -
NP 9,402 9,132 8,852 9,407 8,485 0 -
-
NP to SH 9,402 9,132 8,852 9,407 8,485 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 13,856 13,066 12,998 11,481 9,577 0 -
-
Net Worth 422,130 409,978 404,156 377,111 332,676 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 7,994 8,010 7,669 7,679 7,684 - -
Div Payout % 85.03% 87.72% 86.64% 81.63% 90.57% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 422,130 409,978 404,156 377,111 332,676 0 -
NOSH 319,795 320,421 319,566 319,965 320,188 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 40.42% 41.14% 40.51% 45.04% 46.98% 0.00% -
ROE 2.23% 2.23% 2.19% 2.49% 2.55% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.27 6.93 6.84 6.53 5.64 0.00 -
EPS 2.94 2.85 2.77 2.94 2.65 0.00 -
DPS 2.50 2.50 2.40 2.40 2.40 0.00 -
NAPS 1.32 1.2795 1.2647 1.1786 1.039 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,965
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.28 3.13 3.08 2.94 2.55 0.00 -
EPS 1.33 1.29 1.25 1.33 1.20 0.00 -
DPS 1.13 1.13 1.08 1.08 1.08 0.00 -
NAPS 0.5951 0.578 0.5698 0.5317 0.469 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - - -
Price 1.35 1.24 0.90 1.30 0.00 0.00 -
P/RPS 18.56 17.90 13.16 19.91 0.00 0.00 -
P/EPS 45.92 43.51 32.49 44.22 0.00 0.00 -
EY 2.18 2.30 3.08 2.26 0.00 0.00 -
DY 1.85 2.02 2.67 1.85 0.00 0.00 -
P/NAPS 1.02 0.97 0.71 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/11 04/08/10 11/08/09 13/08/08 06/08/07 - -
Price 1.31 1.27 1.09 1.04 0.00 0.00 -
P/RPS 18.01 18.33 15.94 15.93 0.00 0.00 -
P/EPS 44.56 44.56 39.35 35.37 0.00 0.00 -
EY 2.24 2.24 2.54 2.83 0.00 0.00 -
DY 1.91 1.97 2.20 2.31 0.00 0.00 -
P/NAPS 0.99 0.99 0.86 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment