[KENCANA] QoQ Quarter Result on 30-Apr-2008 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 1.61%
YoY- 22.96%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 274,090 318,492 307,650 298,121 351,408 494,983 317,929 -9.37%
PBT 34,949 43,889 31,212 29,964 32,605 27,344 25,852 22.15%
Tax -7,699 -10,827 -7,847 -7,956 -10,929 -9,323 -6,884 7.70%
NP 27,250 33,062 23,365 22,008 21,676 18,021 18,968 27.18%
-
NP to SH 27,250 33,062 23,389 22,024 21,676 18,021 18,968 27.18%
-
Tax Rate 22.03% 24.67% 25.14% 26.55% 33.52% 34.10% 26.63% -
Total Cost 246,840 285,430 284,285 276,113 329,732 476,962 298,961 -11.93%
-
Net Worth 369,950 342,331 316,040 288,839 258,684 240,874 222,629 40.07%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 90 - - - - - - -
Div Payout % 0.33% - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 369,950 342,331 316,040 288,839 258,684 240,874 222,629 40.07%
NOSH 902,317 900,871 902,973 902,622 892,016 892,128 890,516 0.87%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 9.94% 10.38% 7.59% 7.38% 6.17% 3.64% 5.97% -
ROE 7.37% 9.66% 7.40% 7.63% 8.38% 7.48% 8.52% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 30.38 35.35 34.07 33.03 39.39 55.48 35.70 -10.15%
EPS 3.02 3.67 2.59 2.44 2.43 2.02 2.13 26.07%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.35 0.32 0.29 0.27 0.25 38.86%
Adjusted Per Share Value based on latest NOSH - 902,622
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 13.75 15.97 15.43 14.95 17.62 24.83 15.95 -9.38%
EPS 1.37 1.66 1.17 1.10 1.09 0.90 0.95 27.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1717 0.1585 0.1449 0.1297 0.1208 0.1117 40.02%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.36 1.29 1.92 1.99 2.20 2.63 2.91 -
P/RPS 4.48 3.65 5.64 6.03 5.58 4.74 8.15 -32.77%
P/EPS 45.03 35.15 74.12 81.56 90.53 130.20 136.62 -52.12%
EY 2.22 2.84 1.35 1.23 1.10 0.77 0.73 109.19%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.39 5.49 6.22 7.59 9.74 11.64 -56.50%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 15/12/08 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 -
Price 1.20 1.32 1.45 1.82 1.57 2.34 2.49 -
P/RPS 3.95 3.73 4.26 5.51 3.99 4.22 6.97 -31.40%
P/EPS 39.74 35.97 55.98 74.59 64.61 115.84 116.90 -51.13%
EY 2.52 2.78 1.79 1.34 1.55 0.86 0.86 104.10%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.47 4.14 5.69 5.41 8.67 9.96 -55.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment