[KENCANA] QoQ Quarter Result on 31-Oct-2007 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -4.99%
YoY- 256.29%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 307,650 298,121 351,408 494,983 317,929 229,327 205,247 31.00%
PBT 31,212 29,964 32,605 27,344 25,852 23,837 19,195 38.31%
Tax -7,847 -7,956 -10,929 -9,323 -6,884 -5,925 -3,973 57.48%
NP 23,365 22,008 21,676 18,021 18,968 17,912 15,222 33.09%
-
NP to SH 23,389 22,024 21,676 18,021 18,968 17,912 15,222 33.19%
-
Tax Rate 25.14% 26.55% 33.52% 34.10% 26.63% 24.86% 20.70% -
Total Cost 284,285 276,113 329,732 476,962 298,961 211,415 190,025 30.83%
-
Net Worth 316,040 288,839 258,684 240,874 222,629 204,963 165,118 54.21%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 316,040 288,839 258,684 240,874 222,629 204,963 165,118 54.21%
NOSH 902,973 902,622 892,016 892,128 890,516 891,144 801,157 8.31%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 7.59% 7.38% 6.17% 3.64% 5.97% 7.81% 7.42% -
ROE 7.40% 7.63% 8.38% 7.48% 8.52% 8.74% 9.22% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 34.07 33.03 39.39 55.48 35.70 25.73 25.62 20.94%
EPS 2.59 2.44 2.43 2.02 2.13 2.01 1.90 22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.29 0.27 0.25 0.23 0.2061 42.38%
Adjusted Per Share Value based on latest NOSH - 892,128
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 15.43 14.95 17.62 24.83 15.95 11.50 10.29 31.04%
EPS 1.17 1.10 1.09 0.90 0.95 0.90 0.76 33.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1585 0.1449 0.1297 0.1208 0.1117 0.1028 0.0828 54.23%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.92 1.99 2.20 2.63 2.91 1.41 1.43 -
P/RPS 5.64 6.03 5.58 4.74 8.15 5.48 5.58 0.71%
P/EPS 74.12 81.56 90.53 130.20 136.62 70.15 75.26 -1.01%
EY 1.35 1.23 1.10 0.77 0.73 1.43 1.33 1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 6.22 7.59 9.74 11.64 6.13 6.94 -14.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 -
Price 1.45 1.82 1.57 2.34 2.49 2.14 1.15 -
P/RPS 4.26 5.51 3.99 4.22 6.97 8.32 4.49 -3.44%
P/EPS 55.98 74.59 64.61 115.84 116.90 106.47 60.53 -5.08%
EY 1.79 1.34 1.55 0.86 0.86 0.94 1.65 5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 5.69 5.41 8.67 9.96 9.30 5.58 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment