[KENCANA] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 5.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 298,121 351,408 494,983 317,929 229,327 205,247 71,987 158.10%
PBT 29,964 32,605 27,344 25,852 23,837 19,195 6,787 169.36%
Tax -7,956 -10,929 -9,323 -6,884 -5,925 -3,973 -1,729 176.90%
NP 22,008 21,676 18,021 18,968 17,912 15,222 5,058 166.76%
-
NP to SH 22,024 21,676 18,021 18,968 17,912 15,222 5,058 166.89%
-
Tax Rate 26.55% 33.52% 34.10% 26.63% 24.86% 20.70% 25.48% -
Total Cost 276,113 329,732 476,962 298,961 211,415 190,025 66,929 157.44%
-
Net Worth 288,839 258,684 240,874 222,629 204,963 165,118 88,856 119.59%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 288,839 258,684 240,874 222,629 204,963 165,118 88,856 119.59%
NOSH 902,622 892,016 892,128 890,516 891,144 801,157 683,513 20.38%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 7.38% 6.17% 3.64% 5.97% 7.81% 7.42% 7.03% -
ROE 7.63% 8.38% 7.48% 8.52% 8.74% 9.22% 5.69% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 33.03 39.39 55.48 35.70 25.73 25.62 10.53 114.43%
EPS 2.44 2.43 2.02 2.13 2.01 1.90 0.74 121.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.27 0.25 0.23 0.2061 0.13 82.40%
Adjusted Per Share Value based on latest NOSH - 890,516
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 14.95 17.62 24.83 15.95 11.50 10.29 3.61 158.10%
EPS 1.10 1.09 0.90 0.95 0.90 0.76 0.25 168.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1297 0.1208 0.1117 0.1028 0.0828 0.0446 119.51%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - -
Price 1.99 2.20 2.63 2.91 1.41 1.43 0.00 -
P/RPS 6.03 5.58 4.74 8.15 5.48 5.58 0.00 -
P/EPS 81.56 90.53 130.20 136.62 70.15 75.26 0.00 -
EY 1.23 1.10 0.77 0.73 1.43 1.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.59 9.74 11.64 6.13 6.94 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 12/12/06 -
Price 1.82 1.57 2.34 2.49 2.14 1.15 0.00 -
P/RPS 5.51 3.99 4.22 6.97 8.32 4.49 0.00 -
P/EPS 74.59 64.61 115.84 116.90 106.47 60.53 0.00 -
EY 1.34 1.55 0.86 0.86 0.94 1.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.69 5.41 8.67 9.96 9.30 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment