[KENCANA] QoQ Quarter Result on 31-Oct-2008 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
15-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- 41.36%
YoY- 83.46%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 258,091 290,170 274,090 318,492 307,650 298,121 351,408 -18.61%
PBT 38,913 35,054 34,949 43,889 31,212 29,964 32,605 12.52%
Tax -8,663 -7,414 -7,699 -10,827 -7,847 -7,956 -10,929 -14.36%
NP 30,250 27,640 27,250 33,062 23,365 22,008 21,676 24.90%
-
NP to SH 30,250 27,640 27,250 33,062 23,389 22,024 21,676 24.90%
-
Tax Rate 22.26% 21.15% 22.03% 24.67% 25.14% 26.55% 33.52% -
Total Cost 227,841 262,530 246,840 285,430 284,285 276,113 329,732 -21.85%
-
Net Worth 433,432 397,437 369,950 342,331 316,040 288,839 258,684 41.11%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - 90 - - - - -
Div Payout % - - 0.33% - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 433,432 397,437 369,950 342,331 316,040 288,839 258,684 41.11%
NOSH 902,985 903,267 902,317 900,871 902,973 902,622 892,016 0.81%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 11.72% 9.53% 9.94% 10.38% 7.59% 7.38% 6.17% -
ROE 6.98% 6.95% 7.37% 9.66% 7.40% 7.63% 8.38% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 28.58 32.12 30.38 35.35 34.07 33.03 39.39 -19.27%
EPS 3.35 3.06 3.02 3.67 2.59 2.44 2.43 23.89%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.44 0.41 0.38 0.35 0.32 0.29 39.96%
Adjusted Per Share Value based on latest NOSH - 900,871
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 12.94 14.55 13.75 15.97 15.43 14.95 17.62 -18.61%
EPS 1.52 1.39 1.37 1.66 1.17 1.10 1.09 24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2174 0.1993 0.1855 0.1717 0.1585 0.1449 0.1297 41.15%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.83 1.62 1.36 1.29 1.92 1.99 2.20 -
P/RPS 6.40 5.04 4.48 3.65 5.64 6.03 5.58 9.58%
P/EPS 54.63 52.94 45.03 35.15 74.12 81.56 90.53 -28.61%
EY 1.83 1.89 2.22 2.84 1.35 1.23 1.10 40.44%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 3.68 3.32 3.39 5.49 6.22 7.59 -36.86%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 22/06/09 24/03/09 15/12/08 23/09/08 25/06/08 24/03/08 -
Price 2.12 1.74 1.20 1.32 1.45 1.82 1.57 -
P/RPS 7.42 5.42 3.95 3.73 4.26 5.51 3.99 51.28%
P/EPS 63.28 56.86 39.74 35.97 55.98 74.59 64.61 -1.37%
EY 1.58 1.76 2.52 2.78 1.79 1.34 1.55 1.28%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 3.95 2.93 3.47 4.14 5.69 5.41 -12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment