[ARREIT] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 160.28%
YoY- -87.92%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 23,880 24,050 24,147 23,801 27,929 24,424 23,535 0.97%
PBT 13,111 9,134 8,910 9,098 -9,228 8,672 79,497 -69.82%
Tax -4,760 0 0 0 -5,864 0 0 -
NP 8,351 9,134 8,910 9,098 -15,092 8,672 79,497 -77.64%
-
NP to SH 8,351 9,134 8,910 9,098 -15,092 8,672 79,497 -77.64%
-
Tax Rate 36.31% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 15,529 14,916 15,237 14,703 43,021 15,752 -55,962 -
-
Net Worth 766,853 768,229 767,713 773,273 766,910 790,298 789,381 -1.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 9,744 8,598 8,598 8,598 8,311 7,738 11,120 -8.40%
Div Payout % 116.69% 94.14% 96.50% 94.51% 0.00% 89.24% 13.99% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 766,853 768,229 767,713 773,273 766,910 790,298 789,381 -1.90%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 34.97% 37.98% 36.90% 38.23% -54.04% 35.51% 337.78% -
ROE 1.09% 1.19% 1.16% 1.18% -1.97% 1.10% 10.07% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.17 4.20 4.21 4.15 4.87 4.26 4.11 0.96%
EPS 1.46 1.59 1.55 1.59 -2.63 1.51 13.87 -77.61%
DPS 1.70 1.50 1.50 1.50 1.45 1.35 1.94 -8.40%
NAPS 1.3378 1.3402 1.3393 1.349 1.3379 1.3787 1.3771 -1.90%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.17 4.20 4.21 4.15 4.87 4.26 4.11 0.96%
EPS 1.46 1.59 1.55 1.59 -2.63 1.51 13.87 -77.61%
DPS 1.70 1.50 1.50 1.50 1.45 1.35 1.94 -8.40%
NAPS 1.338 1.3404 1.3395 1.3492 1.3381 1.3789 1.3773 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.74 0.765 0.84 0.84 0.82 0.845 0.86 -
P/RPS 17.76 18.23 19.94 20.23 16.83 19.83 20.95 -10.40%
P/EPS 50.79 48.01 54.04 52.92 -31.14 55.85 6.20 304.81%
EY 1.97 2.08 1.85 1.89 -3.21 1.79 16.13 -75.28%
DY 2.30 1.96 1.79 1.79 1.77 1.60 2.26 1.17%
P/NAPS 0.55 0.57 0.63 0.62 0.61 0.61 0.62 -7.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 10/02/20 25/11/19 30/08/19 24/05/19 14/02/19 29/11/18 30/08/18 -
Price 0.725 0.765 0.82 0.85 0.84 0.835 0.855 -
P/RPS 17.40 18.23 19.47 20.47 17.24 19.60 20.82 -11.24%
P/EPS 49.76 48.01 52.75 53.55 -31.90 55.19 6.17 300.63%
EY 2.01 2.08 1.90 1.87 -3.13 1.81 16.22 -75.04%
DY 2.34 1.96 1.83 1.76 1.73 1.62 2.27 2.03%
P/NAPS 0.54 0.57 0.61 0.63 0.63 0.61 0.62 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment