[DELEUM] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[DELEUM] DELEUM BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -25.39%
YoY- 158.98%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 191,895 137,547 135,008 96,068 157,233 144,909 138,760 24.05%
PBT 17,464 1,239 3,216 9,049 14,518 21,640 -12,924 -
Tax -2,142 -1,237 -1,835 -1,987 -2,430 -10,988 2,538 -
NP 15,322 2 1,381 7,062 12,088 10,652 -10,386 -
-
NP to SH 10,554 -639 1,559 5,594 7,498 8,916 -11,145 -
-
Tax Rate 12.27% 99.84% 57.06% 21.96% 16.74% 50.78% - -
Total Cost 176,573 137,545 133,627 89,006 145,145 134,257 149,146 11.87%
-
Net Worth 357,382 349,351 353,367 353,367 349,351 341,133 329,093 5.63%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,818 - 4,015 - 4,015 - - -
Div Payout % 45.66% - 257.57% - 53.55% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 357,382 349,351 353,367 353,367 349,351 341,133 329,093 5.63%
NOSH 401,553 401,553 401,553 401,553 401,553 401,553 401,553 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.98% 0.00% 1.02% 7.35% 7.69% 7.35% -7.48% -
ROE 2.95% -0.18% 0.44% 1.58% 2.15% 2.61% -3.39% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 47.79 34.25 33.62 23.92 39.16 36.11 34.57 24.02%
EPS 2.63 -0.16 0.39 1.39 1.87 2.22 -2.78 -
DPS 1.20 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.89 0.87 0.88 0.88 0.87 0.85 0.82 5.59%
Adjusted Per Share Value based on latest NOSH - 401,553
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 47.79 34.25 33.62 23.92 39.16 36.09 34.56 24.04%
EPS 2.63 -0.16 0.39 1.39 1.87 2.22 -2.78 -
DPS 1.20 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.89 0.87 0.88 0.88 0.87 0.8495 0.8195 5.64%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.50 0.55 0.53 0.56 0.61 0.54 0.615 -
P/RPS 1.05 1.61 1.58 2.34 1.56 1.50 1.78 -29.59%
P/EPS 19.02 -345.63 136.51 40.20 32.67 24.31 -22.15 -
EY 5.26 -0.29 0.73 2.49 3.06 4.11 -4.52 -
DY 2.40 0.00 1.89 0.00 1.64 0.00 0.00 -
P/NAPS 0.56 0.63 0.60 0.64 0.70 0.64 0.75 -17.65%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 29/11/21 24/08/21 27/05/21 29/03/21 26/11/20 26/08/20 -
Price 0.50 0.475 0.51 0.525 0.565 0.615 0.615 -
P/RPS 1.05 1.39 1.52 2.19 1.44 1.70 1.78 -29.59%
P/EPS 19.02 -298.49 131.36 37.69 30.26 27.68 -22.15 -
EY 5.26 -0.34 0.76 2.65 3.30 3.61 -4.52 -
DY 2.40 0.00 1.96 0.00 1.77 0.00 0.00 -
P/NAPS 0.56 0.55 0.58 0.60 0.65 0.72 0.75 -17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment