[PENERGY] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -59.34%
YoY- -55.5%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 92,970 74,210 77,835 136,362 147,683 70,528 72,386 18.13%
PBT 9,927 4,135 -3,911 12,178 24,000 7,605 -20,747 -
Tax -4,037 -1,646 -1,069 -2,533 -277 -4,518 0 -
NP 5,890 2,489 -4,980 9,645 23,723 3,087 -20,747 -
-
NP to SH 5,890 2,489 -4,980 9,645 23,723 3,087 -20,747 -
-
Tax Rate 40.67% 39.81% - 20.80% 1.15% 59.41% - -
Total Cost 87,080 71,721 82,815 126,717 123,960 67,441 93,133 -4.37%
-
Net Worth 372,292 369,083 372,292 381,920 378,711 359,455 362,664 1.76%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 6,418 6,418 6,418 - - -
Div Payout % - - 0.00% 66.55% 27.06% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 372,292 369,083 372,292 381,920 378,711 359,455 362,664 1.76%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.34% 3.35% -6.40% 7.07% 16.06% 4.38% -28.66% -
ROE 1.58% 0.67% -1.34% 2.53% 6.26% 0.86% -5.72% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 28.97 23.12 24.25 42.49 46.02 21.98 22.55 18.15%
EPS 1.84 0.78 -1.55 3.01 7.39 0.96 -6.46 -
DPS 0.00 0.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 1.16 1.15 1.16 1.19 1.18 1.12 1.13 1.76%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 28.90 23.06 24.19 42.38 45.90 21.92 22.50 18.14%
EPS 1.83 0.77 -1.55 3.00 7.37 0.96 -6.45 -
DPS 0.00 0.00 1.99 1.99 1.99 0.00 0.00 -
NAPS 1.1571 1.1471 1.1571 1.187 1.177 1.1172 1.1272 1.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.835 0.88 0.965 1.06 0.60 0.735 0.725 -
P/RPS 2.88 3.81 3.98 2.49 1.30 3.34 3.21 -6.97%
P/EPS 45.50 113.47 -62.19 35.27 8.12 76.41 -11.22 -
EY 2.20 0.88 -1.61 2.84 12.32 1.31 -8.92 -
DY 0.00 0.00 2.07 1.89 3.33 0.00 0.00 -
P/NAPS 0.72 0.77 0.83 0.89 0.51 0.66 0.64 8.16%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 18/11/21 24/08/21 18/05/21 22/02/21 23/11/20 19/08/20 15/05/20 -
Price 0.805 0.78 0.965 1.07 0.685 0.635 0.85 -
P/RPS 2.78 3.37 3.98 2.52 1.49 2.89 3.77 -18.36%
P/EPS 43.86 100.58 -62.19 35.60 9.27 66.02 -13.15 -
EY 2.28 0.99 -1.61 2.81 10.79 1.51 -7.61 -
DY 0.00 0.00 2.07 1.87 2.92 0.00 0.00 -
P/NAPS 0.69 0.68 0.83 0.90 0.58 0.57 0.75 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment