[PENERGY] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 668.48%
YoY- -5.26%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 74,210 77,835 136,362 147,683 70,528 72,386 124,368 -29.14%
PBT 4,135 -3,911 12,178 24,000 7,605 -20,747 22,187 -67.40%
Tax -1,646 -1,069 -2,533 -277 -4,518 0 -511 118.26%
NP 2,489 -4,980 9,645 23,723 3,087 -20,747 21,676 -76.40%
-
NP to SH 2,489 -4,980 9,645 23,723 3,087 -20,747 21,676 -76.40%
-
Tax Rate 39.81% - 20.80% 1.15% 59.41% - 2.30% -
Total Cost 71,721 82,815 126,717 123,960 67,441 93,133 102,692 -21.29%
-
Net Worth 369,083 372,292 381,920 378,711 359,455 362,664 381,920 -2.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 6,418 6,418 6,418 - - 6,418 -
Div Payout % - 0.00% 66.55% 27.06% - - 29.61% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 369,083 372,292 381,920 378,711 359,455 362,664 381,920 -2.25%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.35% -6.40% 7.07% 16.06% 4.38% -28.66% 17.43% -
ROE 0.67% -1.34% 2.53% 6.26% 0.86% -5.72% 5.68% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 23.12 24.25 42.49 46.02 21.98 22.55 38.75 -29.14%
EPS 0.78 -1.55 3.01 7.39 0.96 -6.46 6.75 -76.30%
DPS 0.00 2.00 2.00 2.00 0.00 0.00 2.00 -
NAPS 1.15 1.16 1.19 1.18 1.12 1.13 1.19 -2.25%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 23.06 24.19 42.38 45.90 21.92 22.50 38.65 -29.15%
EPS 0.77 -1.55 3.00 7.37 0.96 -6.45 6.74 -76.48%
DPS 0.00 1.99 1.99 1.99 0.00 0.00 1.99 -
NAPS 1.1471 1.1571 1.187 1.177 1.1172 1.1272 1.187 -2.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.88 0.965 1.06 0.60 0.735 0.725 1.36 -
P/RPS 3.81 3.98 2.49 1.30 3.34 3.21 3.51 5.62%
P/EPS 113.47 -62.19 35.27 8.12 76.41 -11.22 20.14 216.96%
EY 0.88 -1.61 2.84 12.32 1.31 -8.92 4.97 -68.50%
DY 0.00 2.07 1.89 3.33 0.00 0.00 1.47 -
P/NAPS 0.77 0.83 0.89 0.51 0.66 0.64 1.14 -23.03%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 18/05/21 22/02/21 23/11/20 19/08/20 15/05/20 17/02/20 -
Price 0.78 0.965 1.07 0.685 0.635 0.85 1.29 -
P/RPS 3.37 3.98 2.52 1.49 2.89 3.77 3.33 0.79%
P/EPS 100.58 -62.19 35.60 9.27 66.02 -13.15 19.10 202.98%
EY 0.99 -1.61 2.81 10.79 1.51 -7.61 5.24 -67.10%
DY 0.00 2.07 1.87 2.92 0.00 0.00 1.55 -
P/NAPS 0.68 0.83 0.90 0.58 0.57 0.75 1.08 -26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment