[HEXTECH] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -4.19%
YoY- -60.34%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 26,978 11,049 9,846 11,352 12,663 8,486 16,759 37.31%
PBT 458 547 543 1,423 1,520 790 39,115 -94.82%
Tax -167 -323 171 -171 -399 -323 72 -
NP 291 224 714 1,252 1,121 467 39,187 -96.18%
-
NP to SH 291 224 750 1,258 1,313 518 39,236 -96.18%
-
Tax Rate 36.46% 59.05% -31.49% 12.02% 26.25% 40.89% -0.18% -
Total Cost 26,687 10,825 9,132 10,100 11,542 8,019 -22,428 -
-
Net Worth 159,129 157,845 162,685 161,336 160,047 157,752 178,687 -7.43%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - 20,192 - -
Div Payout % - - - - - 3,898.13% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 159,129 157,845 162,685 161,336 160,047 157,752 178,687 -7.43%
NOSH 128,649 128,649 128,649 127,356 127,356 127,356 126,998 0.86%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.08% 2.03% 7.25% 11.03% 8.85% 5.50% 233.83% -
ROE 0.18% 0.14% 0.46% 0.78% 0.82% 0.33% 21.96% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.02 8.61 7.75 8.94 9.97 6.72 13.22 36.18%
EPS 0.20 0.20 0.60 1.00 1.00 0.40 31.10 -96.53%
DPS 0.00 0.00 0.00 0.00 0.00 16.00 0.00 -
NAPS 1.24 1.23 1.28 1.27 1.26 1.25 1.41 -8.20%
Adjusted Per Share Value based on latest NOSH - 127,356
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.31 0.54 0.48 0.55 0.62 0.41 0.81 37.74%
EPS 0.01 0.01 0.04 0.06 0.06 0.03 1.91 -96.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.0773 0.0767 0.079 0.0784 0.0778 0.0766 0.0868 -7.42%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.73 1.27 1.19 0.70 0.67 0.605 0.51 -
P/RPS 8.23 14.75 15.36 7.83 6.72 9.00 3.86 65.58%
P/EPS 762.92 727.59 201.66 70.69 64.82 147.40 1.65 5857.20%
EY 0.13 0.14 0.50 1.41 1.54 0.68 60.71 -98.33%
DY 0.00 0.00 0.00 0.00 0.00 26.45 0.00 -
P/NAPS 1.40 1.03 0.93 0.55 0.53 0.48 0.36 147.09%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/09/21 15/06/21 25/02/21 27/11/20 25/08/20 30/06/20 -
Price 2.20 1.49 1.44 1.61 0.695 0.62 0.61 -
P/RPS 10.47 17.31 18.59 18.02 6.97 9.22 4.61 72.69%
P/EPS 970.19 853.62 244.03 162.58 67.24 151.05 1.97 6112.82%
EY 0.10 0.12 0.41 0.62 1.49 0.66 50.76 -98.42%
DY 0.00 0.00 0.00 0.00 0.00 25.81 0.00 -
P/NAPS 1.77 1.21 1.13 1.27 0.55 0.50 0.43 156.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment