[HEXTECH] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -40.38%
YoY- -98.09%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 42,582 26,978 11,049 9,846 11,352 12,663 8,486 192.23%
PBT 11,002 458 547 543 1,423 1,520 790 476.07%
Tax 68 -167 -323 171 -171 -399 -323 -
NP 11,070 291 224 714 1,252 1,121 467 720.44%
-
NP to SH 11,301 291 224 750 1,258 1,313 518 676.40%
-
Tax Rate -0.62% 36.46% 59.05% -31.49% 12.02% 26.25% 40.89% -
Total Cost 31,512 26,687 10,825 9,132 10,100 11,542 8,019 148.40%
-
Net Worth 169,816 159,129 157,845 162,685 161,336 160,047 157,752 5.02%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 20,192 -
Div Payout % - - - - - - 3,898.13% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 169,816 159,129 157,845 162,685 161,336 160,047 157,752 5.02%
NOSH 128,649 128,649 128,649 128,649 127,356 127,356 127,356 0.67%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 26.00% 1.08% 2.03% 7.25% 11.03% 8.85% 5.50% -
ROE 6.65% 0.18% 0.14% 0.46% 0.78% 0.82% 0.33% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.10 21.02 8.61 7.75 8.94 9.97 6.72 188.65%
EPS 8.80 0.20 0.20 0.60 1.00 1.00 0.40 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 16.00 -
NAPS 1.32 1.24 1.23 1.28 1.27 1.26 1.25 3.68%
Adjusted Per Share Value based on latest NOSH - 128,649
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.35 1.49 0.61 0.54 0.63 0.70 0.47 191.54%
EPS 0.62 0.02 0.01 0.04 0.07 0.07 0.03 648.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
NAPS 0.0936 0.0877 0.087 0.0897 0.0889 0.0882 0.0869 5.06%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.51 1.73 1.27 1.19 0.70 0.67 0.605 -
P/RPS 7.58 8.23 14.75 15.36 7.83 6.72 9.00 -10.78%
P/EPS 28.57 762.92 727.59 201.66 70.69 64.82 147.40 -66.40%
EY 3.50 0.13 0.14 0.50 1.41 1.54 0.68 197.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 26.45 -
P/NAPS 1.90 1.40 1.03 0.93 0.55 0.53 0.48 149.60%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 23/11/21 23/09/21 15/06/21 25/02/21 27/11/20 25/08/20 -
Price 3.79 2.20 1.49 1.44 1.61 0.695 0.62 -
P/RPS 11.45 10.47 17.31 18.59 18.02 6.97 9.22 15.49%
P/EPS 43.14 970.19 853.62 244.03 162.58 67.24 151.05 -56.53%
EY 2.32 0.10 0.12 0.41 0.62 1.49 0.66 130.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 25.81 -
P/NAPS 2.87 1.77 1.21 1.13 1.27 0.55 0.50 219.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment