[HEXTECH] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 3783.51%
YoY- 798.33%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 33,679 28,532 34,346 42,582 26,978 11,049 9,846 126.85%
PBT 4,800 641 1,388 11,002 458 547 543 326.95%
Tax -545 -442 -407 68 -167 -323 171 -
NP 4,255 199 981 11,070 291 224 714 228.34%
-
NP to SH 4,325 290 905 11,301 291 224 750 221.23%
-
Tax Rate 11.35% 68.95% 29.32% -0.62% 36.46% 59.05% -31.49% -
Total Cost 29,424 28,333 33,365 31,512 26,687 10,825 9,132 117.99%
-
Net Worth 123,503 172,389 171,103 169,816 159,129 157,845 162,685 -16.76%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 51,459 - - - - - -
Div Payout % - 17,744.69% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 123,503 172,389 171,103 169,816 159,129 157,845 162,685 -16.76%
NOSH 128,649 128,649 128,649 128,649 128,649 128,649 128,649 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.63% 0.70% 2.86% 26.00% 1.08% 2.03% 7.25% -
ROE 3.50% 0.17% 0.53% 6.65% 0.18% 0.14% 0.46% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.18 22.18 26.70 33.10 21.02 8.61 7.75 124.96%
EPS 3.40 0.20 0.70 8.80 0.20 0.20 0.60 217.51%
DPS 0.00 40.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.34 1.33 1.32 1.24 1.23 1.28 -17.43%
Adjusted Per Share Value based on latest NOSH - 128,649
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.64 1.39 1.67 2.07 1.31 0.54 0.48 126.67%
EPS 0.21 0.01 0.04 0.55 0.01 0.01 0.04 201.76%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0838 0.0831 0.0825 0.0773 0.0767 0.079 -16.74%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 4.80 3.95 3.69 2.51 1.73 1.27 1.19 -
P/RPS 18.34 17.81 13.82 7.58 8.23 14.75 15.36 12.53%
P/EPS 142.78 1,752.29 524.55 28.57 762.92 727.59 201.66 -20.54%
EY 0.70 0.06 0.19 3.50 0.13 0.14 0.50 25.12%
DY 0.00 10.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 2.95 2.77 1.90 1.40 1.03 0.93 206.58%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 24/05/22 22/02/22 23/11/21 23/09/21 15/06/21 -
Price 13.20 3.70 3.99 3.79 2.20 1.49 1.44 -
P/RPS 50.42 16.68 14.95 11.45 10.47 17.31 18.59 94.36%
P/EPS 392.64 1,641.38 567.19 43.14 970.19 853.62 244.03 37.26%
EY 0.25 0.06 0.18 2.32 0.10 0.12 0.41 -28.07%
DY 0.00 10.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.75 2.76 3.00 2.87 1.77 1.21 1.13 428.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment