[TASCO] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -38.54%
YoY- 15.11%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 122,639 122,615 134,802 116,082 128,123 118,051 104,324 11.35%
PBT 9,728 10,890 13,306 8,466 10,731 9,369 7,538 18.47%
Tax -2,630 -2,779 -3,306 -3,364 -2,441 -2,430 -1,791 29.10%
NP 7,098 8,111 10,000 5,102 8,290 6,939 5,747 15.07%
-
NP to SH 7,060 8,085 9,969 5,080 8,265 6,921 5,730 14.88%
-
Tax Rate 27.04% 25.52% 24.85% 39.74% 22.75% 25.94% 23.76% -
Total Cost 115,541 114,504 124,802 110,980 119,833 111,112 98,577 11.13%
-
Net Worth 297,000 290,000 286,999 276,999 273,000 268,000 260,999 8.97%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 4,000 - - 5,000 - 50 - -
Div Payout % 56.66% - - 98.43% - 0.72% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 297,000 290,000 286,999 276,999 273,000 268,000 260,999 8.97%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 5.79% 6.62% 7.42% 4.40% 6.47% 5.88% 5.51% -
ROE 2.38% 2.79% 3.47% 1.83% 3.03% 2.58% 2.20% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 122.64 122.62 134.80 116.08 128.12 118.05 104.32 11.35%
EPS 7.06 8.09 9.97 5.08 8.27 6.92 5.73 14.88%
DPS 4.00 0.00 0.00 5.00 0.00 0.05 0.00 -
NAPS 2.97 2.90 2.87 2.77 2.73 2.68 2.61 8.97%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.33 15.33 16.85 14.51 16.02 14.76 13.04 11.35%
EPS 0.88 1.01 1.25 0.64 1.03 0.87 0.72 14.27%
DPS 0.50 0.00 0.00 0.63 0.00 0.01 0.00 -
NAPS 0.3713 0.3625 0.3588 0.3463 0.3413 0.335 0.3263 8.96%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.78 3.40 2.60 2.50 2.09 2.00 2.15 -
P/RPS 2.27 2.77 1.93 2.15 1.63 1.69 2.06 6.66%
P/EPS 39.38 42.05 26.08 49.21 25.29 28.90 37.52 3.26%
EY 2.54 2.38 3.83 2.03 3.95 3.46 2.67 -3.26%
DY 1.44 0.00 0.00 2.00 0.00 0.03 0.00 -
P/NAPS 0.94 1.17 0.91 0.90 0.77 0.75 0.82 9.50%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 18/11/14 06/08/14 21/05/14 18/02/14 14/11/13 19/08/13 -
Price 3.07 3.06 2.57 2.57 2.12 2.11 2.16 -
P/RPS 2.50 2.50 1.91 2.21 1.65 1.79 2.07 13.36%
P/EPS 43.48 37.85 25.78 50.59 25.65 30.49 37.70 9.94%
EY 2.30 2.64 3.88 1.98 3.90 3.28 2.65 -8.98%
DY 1.30 0.00 0.00 1.95 0.00 0.02 0.00 -
P/NAPS 1.03 1.06 0.90 0.93 0.78 0.79 0.83 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment