[TASCO] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 20.79%
YoY- -4.3%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 148,126 127,878 122,615 118,051 107,899 107,422 112,690 4.46%
PBT 10,896 9,591 10,890 9,369 9,392 9,295 9,114 2.89%
Tax -2,730 -2,470 -2,779 -2,430 -2,267 -2,198 -2,280 2.92%
NP 8,166 7,121 8,111 6,939 7,125 7,097 6,834 2.88%
-
NP to SH 8,125 7,096 8,085 6,921 7,105 7,080 6,822 2.83%
-
Tax Rate 25.06% 25.75% 25.52% 25.94% 24.14% 23.65% 25.02% -
Total Cost 139,960 120,757 114,504 111,112 100,774 100,325 105,856 4.56%
-
Net Worth 327,999 306,999 290,000 268,000 244,827 220,000 203,059 7.96%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 50 - - - -
Div Payout % - - - 0.72% - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 327,999 306,999 290,000 268,000 244,827 220,000 203,059 7.96%
NOSH 200,000 100,000 100,000 100,000 99,929 100,000 100,029 11.70%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.51% 5.57% 6.62% 5.88% 6.60% 6.61% 6.06% -
ROE 2.48% 2.31% 2.79% 2.58% 2.90% 3.22% 3.36% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 74.06 127.88 122.62 118.05 107.97 107.42 112.66 -6.48%
EPS 4.06 7.10 8.09 6.92 7.11 7.08 6.82 -7.95%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.64 3.07 2.90 2.68 2.45 2.20 2.03 -3.35%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.52 15.98 15.33 14.76 13.49 13.43 14.09 4.46%
EPS 1.02 0.89 1.01 0.87 0.89 0.89 0.85 2.95%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.41 0.3838 0.3625 0.335 0.306 0.275 0.2538 7.96%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 30/06/10 -
Price 1.52 3.60 3.40 2.00 2.07 1.50 1.03 -
P/RPS 2.05 2.82 2.77 1.69 1.92 1.40 0.91 13.85%
P/EPS 37.42 50.73 42.05 28.90 29.11 21.19 15.10 15.60%
EY 2.67 1.97 2.38 3.46 3.43 4.72 6.62 -13.50%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 1.17 0.75 0.84 0.68 0.51 10.07%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 16/11/16 12/11/15 18/11/14 14/11/13 08/08/12 10/08/11 17/08/10 -
Price 1.50 1.86 3.06 2.11 2.18 1.50 1.00 -
P/RPS 2.03 1.45 2.50 1.79 2.02 1.40 0.89 14.08%
P/EPS 36.92 26.21 37.85 30.49 30.66 21.19 14.66 15.90%
EY 2.71 3.82 2.64 3.28 3.26 4.72 6.82 -13.71%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.91 0.61 1.06 0.79 0.89 0.68 0.49 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment