[DAYANG] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.67%
YoY- 76.66%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 448,505 455,838 247,121 351,075 343,761 305,730 112,421 150.91%
PBT 222,267 194,933 44,857 139,866 119,281 97,381 -19,164 -
Tax -59,571 -50,821 -14,741 -38,334 -34,617 -29,550 219 -
NP 162,696 144,112 30,116 101,532 84,664 67,831 -18,945 -
-
NP to SH 134,939 131,435 27,906 93,791 76,384 64,690 -15,945 -
-
Tax Rate 26.80% 26.07% 32.86% 27.41% 29.02% 30.34% - -
Total Cost 285,809 311,726 217,005 249,543 259,097 237,899 131,366 67.66%
-
Net Worth 1,806,123 1,794,546 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 17.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 34,733 - 34,733 17,366 17,366 - 17,366 58.54%
Div Payout % 25.74% - 124.46% 18.52% 22.74% - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,806,123 1,794,546 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 17.75%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 36.28% 31.61% 12.19% 28.92% 24.63% 22.19% -16.85% -
ROE 7.47% 7.32% 1.67% 5.67% 4.82% 4.27% -1.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.74 39.37 21.34 30.32 29.69 26.41 9.71 150.91%
EPS 11.66 11.35 2.41 8.10 6.60 5.59 -1.38 -
DPS 3.00 0.00 3.00 1.50 1.50 0.00 1.50 58.53%
NAPS 1.56 1.55 1.44 1.43 1.37 1.31 1.22 17.75%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.74 39.37 21.34 30.32 29.69 26.41 9.71 150.91%
EPS 11.66 11.35 2.41 8.10 6.60 5.59 -1.38 -
DPS 3.00 0.00 3.00 1.50 1.50 0.00 1.50 58.53%
NAPS 1.56 1.55 1.44 1.43 1.37 1.31 1.22 17.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.28 2.63 2.41 1.60 1.93 1.28 1.34 -
P/RPS 5.89 6.68 11.29 5.28 6.50 4.85 13.80 -43.22%
P/EPS 19.56 23.17 99.99 19.75 29.25 22.91 -97.30 -
EY 5.11 4.32 1.00 5.06 3.42 4.37 -1.03 -
DY 1.32 0.00 1.24 0.94 0.78 0.00 1.12 11.54%
P/NAPS 1.46 1.70 1.67 1.12 1.41 0.98 1.10 20.71%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 23/11/23 24/08/23 23/05/23 -
Price 2.18 2.60 2.82 2.23 1.79 1.57 1.35 -
P/RPS 5.63 6.60 13.21 7.35 6.03 5.95 13.90 -45.16%
P/EPS 18.70 22.90 117.00 27.53 27.13 28.10 -98.02 -
EY 5.35 4.37 0.85 3.63 3.69 3.56 -1.02 -
DY 1.38 0.00 1.06 0.67 0.84 0.00 1.11 15.57%
P/NAPS 1.40 1.68 1.96 1.56 1.31 1.20 1.11 16.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment