[DAYANG] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 23.12%
YoY- 135.18%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,535,285 1,405,918 988,484 1,112,987 1,015,882 836,302 449,684 126.22%
PBT 616,076 479,580 179,428 337,364 263,330 156,434 -76,656 -
Tax -166,844 -131,124 -58,964 -102,282 -85,264 -58,662 876 -
NP 449,232 348,456 120,464 235,082 178,066 97,772 -75,780 -
-
NP to SH 392,373 318,682 111,624 218,920 166,838 97,490 -63,780 -
-
Tax Rate 27.08% 27.34% 32.86% 30.32% 32.38% 37.50% - -
Total Cost 1,086,053 1,057,462 868,020 877,905 837,816 738,530 525,464 62.04%
-
Net Worth 1,806,123 1,794,546 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 17.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 92,621 69,466 138,932 34,733 46,310 34,733 69,466 21.07%
Div Payout % 23.61% 21.80% 124.46% 15.87% 27.76% 35.63% 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,806,123 1,794,546 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 17.75%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 29.26% 24.78% 12.19% 21.12% 17.53% 11.69% -16.85% -
ROE 21.72% 17.76% 6.70% 13.22% 10.52% 6.43% -4.52% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 132.61 121.43 85.38 96.13 87.74 72.23 38.84 126.23%
EPS 33.89 27.52 9.64 18.91 14.41 8.42 -5.52 -
DPS 8.00 6.00 12.00 3.00 4.00 3.00 6.00 21.07%
NAPS 1.56 1.55 1.44 1.43 1.37 1.31 1.22 17.75%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 132.61 121.43 85.38 96.13 87.74 72.23 38.84 126.23%
EPS 33.89 27.52 9.64 18.91 14.41 8.42 -5.52 -
DPS 8.00 6.00 12.00 3.00 4.00 3.00 6.00 21.07%
NAPS 1.56 1.55 1.44 1.43 1.37 1.31 1.22 17.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.28 2.63 2.41 1.60 1.93 1.28 1.34 -
P/RPS 1.72 2.17 2.82 1.66 2.20 1.77 3.45 -37.04%
P/EPS 6.73 9.55 25.00 8.46 13.39 15.20 -24.32 -
EY 14.86 10.47 4.00 11.82 7.47 6.58 -4.11 -
DY 3.51 2.28 4.98 1.87 2.07 2.34 4.48 -14.97%
P/NAPS 1.46 1.70 1.67 1.12 1.41 0.98 1.10 20.71%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 23/11/23 24/08/23 23/05/23 -
Price 2.18 2.60 2.82 2.23 1.79 1.57 1.35 -
P/RPS 1.64 2.14 3.30 2.32 2.04 2.17 3.48 -39.35%
P/EPS 6.43 9.45 29.25 11.79 12.42 18.65 -24.51 -
EY 15.55 10.59 3.42 8.48 8.05 5.36 -4.08 -
DY 3.67 2.31 4.26 1.35 2.23 1.91 4.44 -11.89%
P/NAPS 1.40 1.68 1.96 1.56 1.31 1.20 1.11 16.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment