[PERWAJA] QoQ Quarter Result on 30-Jun-2013

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013
Profit Trend
QoQ- -300.29%
YoY- -3358.29%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 5,371 13,943 236,014 361,776 301,418 463,306 372,047 -94.08%
PBT -235,093 -101,155 -107,132 -74,126 -18,518 -172,418 -38,302 235.60%
Tax 0 0 -120,000 0 0 -40,024 0 -
NP -235,093 -101,155 -227,132 -74,126 -18,518 -212,442 -38,302 235.60%
-
NP to SH -235,093 -101,155 -227,132 -74,126 -18,518 -212,442 -38,302 235.60%
-
Tax Rate - - - - - - - -
Total Cost 240,464 115,098 463,146 435,902 319,936 675,748 410,349 -29.99%
-
Net Worth -257,605 -22,404 78,398 302,326 374,835 397,635 610,368 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth -257,605 -22,404 78,398 302,326 374,835 397,635 610,368 -
NOSH 560,011 560,105 559,990 559,864 559,456 560,049 559,970 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -4,377.08% -725.49% -96.24% -20.49% -6.14% -45.85% -10.29% -
ROE 0.00% 0.00% -289.71% -24.52% -4.94% -53.43% -6.28% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.96 2.49 42.15 64.62 53.88 82.73 66.44 -94.08%
EPS -41.98 -18.06 -40.56 -13.24 -3.31 -37.94 -6.84 235.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.46 -0.04 0.14 0.54 0.67 0.71 1.09 -
Adjusted Per Share Value based on latest NOSH - 559,864
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.90 2.34 39.53 60.60 50.49 77.60 62.32 -94.08%
EPS -39.38 -16.94 -38.04 -12.42 -3.10 -35.58 -6.42 235.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4315 -0.0375 0.1313 0.5064 0.6278 0.666 1.0223 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.155 0.115 0.355 0.435 0.39 0.40 0.56 -
P/RPS 0.00 4.62 0.84 0.67 0.72 0.48 0.84 -
P/EPS 0.00 -0.64 -0.88 -3.29 -11.78 -1.05 -8.19 -
EY 0.00 -157.04 -114.25 -30.44 -8.49 -94.83 -12.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.54 0.81 0.58 0.56 0.51 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 26/11/13 30/08/13 28/05/13 28/02/13 30/11/12 -
Price 0.175 0.245 0.245 0.40 0.555 0.40 0.44 -
P/RPS 0.00 9.84 0.58 0.62 1.03 0.48 0.66 -
P/EPS 0.00 -1.36 -0.60 -3.02 -16.77 -1.05 -6.43 -
EY 0.00 -73.71 -165.55 -33.10 -5.96 -94.83 -15.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.75 0.74 0.83 0.56 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment