[MSPORTS] QoQ Quarter Result on 31-Mar-2018

Announcement Date
14-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -435.82%
YoY- -618.0%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 54 -18 -10 -359 -67 -50 -16 -
Tax 0 0 0 0 0 0 0 -
NP 54 -18 -10 -359 -67 -50 -16 -
-
NP to SH 54 -18 -10 -359 -67 -50 -16 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -54 18 10 359 67 50 16 -
-
Net Worth -2,366 -2,427 -2,488 -2,427 -2,062 -2,062 -2,002 11.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth -2,366 -2,427 -2,488 -2,427 -2,062 -2,062 -2,002 11.74%
NOSH 606,841 606,841 606,841 606,841 606,764 606,764 606,764 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.01 0.00 0.00 -0.06 -0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0039 -0.004 -0.0041 -0.004 -0.0034 -0.0034 -0.0033 11.74%
Adjusted Per Share Value based on latest NOSH - 606,841
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.01 0.00 0.00 -0.06 -0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0039 -0.004 -0.0041 -0.004 -0.0034 -0.0034 -0.0033 11.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.015 0.02 0.015 0.035 0.035 0.035 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 168.57 -674.27 -910.26 -59.16 -316.97 -424.73 -1,327.30 -
EY 0.59 -0.15 -0.11 -1.69 -0.32 -0.24 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/01/19 31/10/18 28/08/18 14/06/18 25/04/18 25/04/18 25/04/18 -
Price 0.01 0.02 0.02 0.035 0.035 0.035 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 112.38 -674.27 -1,213.68 -59.16 -316.97 -424.73 -1,327.30 -
EY 0.89 -0.15 -0.08 -1.69 -0.32 -0.24 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment