[TAGB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -48.03%
YoY- 409.22%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 973,614 207,314 259,257 225,691 186,504 189,857 123,249 297.14%
PBT 328,914 14,958 74,505 33,299 59,609 197,525 32,134 372.09%
Tax -98,762 -20,938 -1,166 -3,227 -1,749 23,451 -4,370 700.87%
NP 230,152 -5,980 73,339 30,072 57,860 220,976 27,764 310.12%
-
NP to SH 230,152 -5,980 73,339 30,072 57,860 220,976 27,764 310.12%
-
Tax Rate 30.03% 139.98% 1.56% 9.69% 2.93% -11.87% 13.60% -
Total Cost 743,462 213,294 185,918 195,619 128,644 -31,119 95,485 293.33%
-
Net Worth 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 8.63%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 8.63%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.64% -2.88% 28.29% 13.32% 31.02% 116.39% 22.53% -
ROE 7.21% -0.20% 2.34% 0.97% 0.00% 7.28% 0.98% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.30 3.90 4.87 4.24 3.50 3.57 2.32 296.75%
EPS 4.32 -0.11 1.38 0.57 1.09 4.15 0.52 310.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.59 0.58 0.00 0.57 0.53 8.62%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.30 3.90 4.87 4.24 3.50 3.57 2.32 296.75%
EPS 4.32 -0.11 1.38 0.57 1.09 4.15 0.52 310.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.59 0.58 0.00 0.57 0.53 8.62%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.295 0.355 0.37 0.32 0.365 0.245 0.225 -
P/RPS 1.61 9.11 7.59 7.55 10.41 6.87 9.72 -69.87%
P/EPS 6.82 -315.92 26.85 56.63 33.57 5.90 43.13 -70.79%
EY 14.66 -0.32 3.72 1.77 2.98 16.95 2.32 242.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.63 0.55 0.00 0.43 0.42 10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 -
Price 0.305 0.355 0.355 0.40 0.345 0.305 0.23 -
P/RPS 1.67 9.11 7.29 9.43 9.84 8.55 9.93 -69.56%
P/EPS 7.05 -315.92 25.76 70.79 31.73 7.35 44.09 -70.57%
EY 14.18 -0.32 3.88 1.41 3.15 13.61 2.27 239.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.60 0.69 0.00 0.54 0.43 12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment