[TAGB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 63.31%
YoY- 1128.0%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 973,614 755,450 722,185 462,928 186,504 646,146 403,931 79.86%
PBT 328,914 160,123 175,084 100,579 59,609 222,489 30,877 384.83%
Tax -98,762 -24,290 -7,251 -6,085 -1,749 9,872 -12,305 301.38%
NP 230,152 135,833 167,833 94,494 57,860 232,361 18,572 436.33%
-
NP to SH 230,152 135,833 167,833 94,494 57,860 232,361 18,572 436.33%
-
Tax Rate 30.03% 15.17% 4.14% 6.05% 2.93% -4.44% 39.85% -
Total Cost 743,462 619,617 554,352 368,434 128,644 413,785 385,359 55.03%
-
Net Worth 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 8.63%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 8.63%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.64% 17.98% 23.24% 20.41% 31.02% 35.96% 4.60% -
ROE 7.21% 4.48% 5.35% 3.06% 0.00% 7.66% 0.66% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.30 14.20 13.57 8.70 3.50 12.14 7.59 79.90%
EPS 4.32 2.55 3.15 1.78 1.09 4.37 0.35 434.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.59 0.58 0.00 0.57 0.53 8.62%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.30 14.20 13.57 8.70 3.50 12.14 7.59 79.90%
EPS 4.32 2.55 3.15 1.78 1.09 4.37 0.35 434.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.59 0.58 0.00 0.57 0.53 8.62%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.295 0.355 0.37 0.32 0.365 0.245 0.225 -
P/RPS 1.61 2.50 2.73 3.68 10.41 2.02 2.96 -33.39%
P/EPS 6.82 13.91 11.73 18.02 33.57 5.61 64.47 -77.66%
EY 14.66 7.19 8.52 5.55 2.98 17.82 1.55 347.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.63 0.55 0.00 0.43 0.42 10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 -
Price 0.305 0.355 0.355 0.40 0.345 0.305 0.23 -
P/RPS 1.67 2.50 2.62 4.60 9.84 2.51 3.03 -32.80%
P/EPS 7.05 13.91 11.26 22.53 31.73 6.99 65.91 -77.49%
EY 14.18 7.19 8.88 4.44 3.15 14.32 1.52 343.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.60 0.69 0.00 0.54 0.43 12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment