[YOCB] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -38.22%
YoY- -10.33%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 54,675 51,843 49,199 46,110 46,338 50,881 45,260 13.43%
PBT 11,352 8,770 5,610 5,403 9,477 8,835 6,550 44.33%
Tax -2,901 -2,127 -1,228 -1,078 -2,476 -2,272 -1,694 43.18%
NP 8,451 6,643 4,382 4,325 7,001 6,563 4,856 44.73%
-
NP to SH 8,451 6,643 4,382 4,325 7,001 6,563 4,856 44.73%
-
Tax Rate 25.55% 24.25% 21.89% 19.95% 26.13% 25.72% 25.86% -
Total Cost 46,224 45,200 44,817 41,785 39,337 44,318 40,404 9.39%
-
Net Worth 210,432 201,988 200,149 195,911 194,792 187,788 184,208 9.28%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,198 4,797 - 4,797 3,198 3,198 - -
Div Payout % 37.85% 72.22% - 110.92% 45.68% 48.73% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 210,432 201,988 200,149 195,911 194,792 187,788 184,208 9.28%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 159,736 0.11%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 15.46% 12.81% 8.91% 9.38% 15.11% 12.90% 10.73% -
ROE 4.02% 3.29% 2.19% 2.21% 3.59% 3.49% 2.64% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 34.19 32.42 30.77 28.83 28.98 31.82 28.33 13.36%
EPS 5.28 4.15 2.74 2.70 4.38 4.10 3.04 44.53%
DPS 2.00 3.00 0.00 3.00 2.00 2.00 0.00 -
NAPS 1.3159 1.2631 1.2516 1.2251 1.2181 1.1743 1.1532 9.20%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 34.42 32.64 30.97 29.03 29.17 32.03 28.49 13.44%
EPS 5.32 4.18 2.76 2.72 4.41 4.13 3.06 44.63%
DPS 2.01 3.02 0.00 3.02 2.01 2.01 0.00 -
NAPS 1.3248 1.2716 1.2601 1.2334 1.2263 1.1822 1.1597 9.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.05 1.20 1.31 1.35 1.13 1.09 1.14 -
P/RPS 3.07 3.70 4.26 4.68 3.90 3.43 4.02 -16.46%
P/EPS 19.87 28.89 47.81 49.92 25.81 26.56 37.50 -34.54%
EY 5.03 3.46 2.09 2.00 3.87 3.77 2.67 52.59%
DY 1.90 2.50 0.00 2.22 1.77 1.83 0.00 -
P/NAPS 0.80 0.95 1.05 1.10 0.93 0.93 0.99 -13.25%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 23/11/17 22/08/17 25/05/17 23/02/17 29/11/16 -
Price 1.11 1.04 1.21 1.49 1.26 1.11 1.20 -
P/RPS 3.25 3.21 3.93 5.17 4.35 3.49 4.24 -16.25%
P/EPS 21.00 25.04 44.16 55.09 28.78 27.05 39.47 -34.36%
EY 4.76 3.99 2.26 1.82 3.47 3.70 2.53 52.46%
DY 1.80 2.88 0.00 2.01 1.59 1.80 0.00 -
P/NAPS 0.84 0.82 0.97 1.22 1.03 0.95 1.04 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment