[HOHUP] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -787.94%
YoY- -44.13%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 21,744 19,688 15,710 42,849 68,128 60,639 60,041 -49.22%
PBT -19,739 -17,843 -60,384 -12,498 -3,749 -4,209 3,894 -
Tax 387 141 -454 542 131 537 -9,397 -
NP -19,352 -17,702 -60,838 -11,956 -3,618 -3,672 -5,503 131.42%
-
NP to SH -19,726 -17,965 -55,341 -12,369 -1,393 -5,965 -5,808 126.11%
-
Tax Rate - - - - - - 241.32% -
Total Cost 41,096 37,390 76,548 54,805 71,746 64,311 65,544 -26.76%
-
Net Worth 300,591 321,321 342,052 390,939 405,785 405,785 400,837 -17.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 300,591 321,321 342,052 390,939 405,785 405,785 400,837 -17.47%
NOSH 518,260 518,260 518,260 494,860 494,860 494,860 494,860 3.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -89.00% -89.91% -387.26% -27.90% -5.31% -6.06% -9.17% -
ROE -6.56% -5.59% -16.18% -3.16% -0.34% -1.47% -1.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.20 3.80 3.03 8.66 13.77 12.25 12.13 -50.72%
EPS -3.81 -3.47 -10.68 -2.50 -0.28 -1.21 -1.17 119.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.66 0.79 0.82 0.82 0.81 -19.97%
Adjusted Per Share Value based on latest NOSH - 494,860
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.19 3.80 3.03 8.27 13.14 11.70 11.58 -49.25%
EPS -3.81 -3.47 -10.68 -2.39 -0.27 -1.15 -1.12 126.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5799 0.6199 0.6599 0.7542 0.7829 0.7829 0.7733 -17.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.135 0.185 0.25 0.29 0.275 0.27 0.29 -
P/RPS 3.22 4.87 8.25 3.35 2.00 2.20 2.39 22.00%
P/EPS -3.55 -5.34 -2.34 -11.60 -97.69 -22.40 -24.71 -72.60%
EY -28.19 -18.74 -42.71 -8.62 -1.02 -4.46 -4.05 264.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.38 0.37 0.34 0.33 0.36 -25.84%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.15 0.14 0.195 0.245 0.29 0.24 0.275 -
P/RPS 3.58 3.69 6.43 2.83 2.11 1.96 2.27 35.52%
P/EPS -3.94 -4.04 -1.83 -9.80 -103.02 -19.91 -23.43 -69.56%
EY -25.37 -24.76 -54.76 -10.20 -0.97 -5.02 -4.27 228.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.30 0.31 0.35 0.29 0.34 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment