[SCABLE] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 90.23%
YoY- -212.33%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 255,857 139,155 178,816 193,650 299,310 272,744 251,851 1.05%
PBT 648 -3,863 1,191 -8,963 -31,156 6,411 8,063 -81.34%
Tax -3,171 -1,871 -2,817 4,177 -7,400 -4,537 -4,216 -17.28%
NP -2,523 -5,734 -1,626 -4,786 -38,556 1,874 3,847 -
-
NP to SH -2,156 -5,111 -684 -3,780 -38,685 2,313 3,868 -
-
Tax Rate 489.35% - 236.52% - - 70.77% 52.29% -
Total Cost 258,380 144,889 180,442 198,436 337,866 270,870 248,004 2.76%
-
Net Worth 27,266,300 275,833 282,174 28,217,450 28,851,550 326,561 332,902 1780.94%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 27,266,300 275,833 282,174 28,217,450 28,851,550 326,561 332,902 1780.94%
NOSH 317,050 317,050 317,050 317,050 317,050 317,050 317,050 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.99% -4.12% -0.91% -2.47% -12.88% 0.69% 1.53% -
ROE -0.01% -1.85% -0.24% -0.01% -0.13% 0.71% 1.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 80.70 43.89 56.40 61.08 94.40 86.03 79.44 1.05%
EPS -0.68 -1.61 -0.22 -1.19 -12.20 0.73 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 86.00 0.87 0.89 89.00 91.00 1.03 1.05 1780.94%
Adjusted Per Share Value based on latest NOSH - 317,050
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 64.13 34.88 44.82 48.54 75.02 68.36 63.12 1.06%
EPS -0.54 -1.28 -0.17 -0.95 -9.70 0.58 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 68.3392 0.6913 0.7072 70.7231 72.3124 0.8185 0.8344 1780.90%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.395 0.42 0.59 0.71 1.01 1.19 1.06 -
P/RPS 0.49 0.96 1.05 1.16 1.07 1.38 1.33 -48.57%
P/EPS -58.09 -26.05 -273.48 -59.55 -8.28 163.12 86.89 -
EY -1.72 -3.84 -0.37 -1.68 -12.08 0.61 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.66 0.01 0.01 1.16 1.01 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 21/08/18 15/05/18 27/02/18 30/11/17 29/08/17 15/05/17 -
Price 0.27 0.48 0.555 0.69 0.81 1.04 1.07 -
P/RPS 0.33 1.09 0.98 1.13 0.86 1.21 1.35 -60.87%
P/EPS -39.70 -29.78 -257.26 -57.87 -6.64 142.56 87.71 -
EY -2.52 -3.36 -0.39 -1.73 -15.06 0.70 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 0.62 0.01 0.01 1.01 1.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment