[SCABLE] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 53,786 30,411 20,078 26,577 0 0 0 -
PBT 4,961 1,090 640 1,235 0 0 0 -
Tax -858 -324 -197 -328 0 0 0 -
NP 4,103 766 443 907 0 0 0 -
-
NP to SH 3,276 778 461 917 0 0 0 -
-
Tax Rate 17.29% 29.72% 30.78% 26.56% - - - -
Total Cost 49,683 29,645 19,635 25,670 0 0 0 -
-
Net Worth 95,499 84,981 84,921 79,970 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 95,499 84,981 84,921 79,970 0 0 0 -
NOSH 120,885 119,692 121,315 106,627 0 0 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.63% 2.52% 2.21% 3.41% 0.00% 0.00% 0.00% -
ROE 3.43% 0.92% 0.54% 1.15% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 44.49 25.41 16.55 24.92 0.00 0.00 0.00 -
EPS 2.71 0.65 0.38 0.86 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.71 0.70 0.75 0.74 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,627
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.48 7.62 5.03 6.66 0.00 0.00 0.00 -
EPS 0.82 0.19 0.12 0.23 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.213 0.2128 0.2004 0.74 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 - - - - -
Price 1.21 1.03 0.79 0.00 0.00 0.00 0.00 -
P/RPS 2.72 4.05 4.77 0.00 0.00 0.00 0.00 -
P/EPS 44.65 158.46 207.89 0.00 0.00 0.00 0.00 -
EY 2.24 0.63 0.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.45 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 22/11/10 27/08/10 20/05/10 - - - -
Price 1.36 1.16 1.00 0.00 0.00 0.00 0.00 -
P/RPS 3.06 4.57 6.04 0.00 0.00 0.00 0.00 -
P/EPS 50.18 178.46 263.16 0.00 0.00 0.00 0.00 -
EY 1.99 0.56 0.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.63 1.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment