[HBGLOB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
06-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -75.57%
YoY- -40.0%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 22,092 22,507 28,182 24,959 23,715 22,582 44,015 -36.92%
PBT 911 5,493 8,921 309 1,265 592 12,131 -82.28%
Tax 0 0 0 0 0 0 0 -
NP 911 5,493 8,921 309 1,265 592 12,131 -82.28%
-
NP to SH 911 5,493 8,921 309 1,265 592 12,131 -82.28%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,181 17,014 19,261 24,650 22,450 21,990 31,884 -23.92%
-
Net Worth 201,240 201,240 196,559 187,200 187,200 187,200 191,879 3.23%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 201,240 201,240 196,559 187,200 187,200 187,200 191,879 3.23%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.12% 24.41% 31.65% 1.24% 5.33% 2.62% 27.56% -
ROE 0.45% 2.73% 4.54% 0.17% 0.68% 0.32% 6.32% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.72 4.81 6.02 5.33 5.07 4.83 9.40 -36.90%
EPS 0.19 1.17 1.91 0.07 0.27 0.13 2.59 -82.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.42 0.40 0.40 0.40 0.41 3.23%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.83 2.88 3.60 3.19 3.03 2.89 5.63 -36.85%
EPS 0.12 0.70 1.14 0.04 0.16 0.08 1.55 -81.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2573 0.2573 0.2514 0.2394 0.2394 0.2394 0.2454 3.21%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.105 0.115 0.055 0.075 0.115 0.195 0.09 -
P/RPS 2.22 2.39 0.91 1.41 2.27 4.04 0.96 75.14%
P/EPS 53.94 9.80 2.89 113.59 42.55 154.16 3.47 525.99%
EY 1.85 10.21 34.66 0.88 2.35 0.65 28.80 -84.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.13 0.19 0.29 0.49 0.22 5.98%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 06/12/18 30/08/18 31/05/18 28/02/18 -
Price 0.09 0.095 0.075 0.07 0.115 0.13 0.08 -
P/RPS 1.91 1.98 1.25 1.31 2.27 2.69 0.85 71.81%
P/EPS 46.23 8.09 3.93 106.02 42.55 102.77 3.09 510.18%
EY 2.16 12.35 25.42 0.94 2.35 0.97 32.40 -83.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.18 0.18 0.29 0.33 0.20 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment