[KSSC] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 201.45%
YoY- 246.78%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 30,936 20,404 26,378 30,735 21,058 29,109 21,781 26.38%
PBT 1,580 686 3,029 2,162 527 1,425 11,442 -73.31%
Tax -391 -185 -696 -543 -80 -357 -135 103.31%
NP 1,189 501 2,333 1,619 447 1,068 11,307 -77.75%
-
NP to SH 961 517 1,950 1,453 482 994 11,297 -80.68%
-
Tax Rate 24.75% 26.97% 22.98% 25.12% 15.18% 25.05% 1.18% -
Total Cost 29,747 19,903 24,045 29,116 20,611 28,041 10,474 100.67%
-
Net Worth 73,919 72,959 72,959 71,040 72,959 72,638 72,000 1.77%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 1,920 - - - 3,775 - -
Div Payout % - 371.37% - - - 379.81% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 73,919 72,959 72,959 71,040 72,959 72,638 72,000 1.77%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.84% 2.46% 8.84% 5.27% 2.12% 3.67% 51.91% -
ROE 1.30% 0.71% 2.67% 2.05% 0.66% 1.37% 15.69% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 32.23 21.25 27.48 32.02 21.94 30.46 22.69 26.38%
EPS 1.00 0.54 2.03 1.51 0.50 1.04 11.77 -80.70%
DPS 0.00 2.00 0.00 0.00 0.00 3.95 0.00 -
NAPS 0.77 0.76 0.76 0.74 0.76 0.76 0.75 1.77%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 16.70 11.01 14.24 16.59 11.37 15.71 11.76 26.36%
EPS 0.52 0.28 1.05 0.78 0.26 0.54 6.10 -80.65%
DPS 0.00 1.04 0.00 0.00 0.00 2.04 0.00 -
NAPS 0.399 0.3938 0.3938 0.3834 0.3938 0.392 0.3886 1.77%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.51 0.505 0.755 0.605 0.54 0.39 0.36 -
P/RPS 1.58 2.38 2.75 1.89 2.46 1.28 1.59 -0.42%
P/EPS 50.95 93.77 37.17 39.97 107.55 38.15 3.06 553.16%
EY 1.96 1.07 2.69 2.50 0.93 2.62 32.69 -84.70%
DY 0.00 3.96 0.00 0.00 0.00 10.13 0.00 -
P/NAPS 0.66 0.66 0.99 0.82 0.71 0.51 0.48 23.67%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 -
Price 0.515 0.58 0.65 0.61 0.685 0.39 0.30 -
P/RPS 1.60 2.73 2.37 1.91 3.12 1.28 1.32 13.69%
P/EPS 51.45 107.70 32.00 40.30 136.43 38.15 2.55 642.49%
EY 1.94 0.93 3.13 2.48 0.73 2.62 39.23 -86.55%
DY 0.00 3.45 0.00 0.00 0.00 10.13 0.00 -
P/NAPS 0.67 0.76 0.86 0.82 0.90 0.51 0.40 41.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment