[KSSC] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 2596.18%
YoY- 2461.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 24,820 21,802 26,378 21,781 22,751 17,197 23,248 1.09%
PBT 1,226 490 3,029 11,442 667 1,012 2,413 -10.66%
Tax -308 -121 -696 -135 -214 -346 -635 -11.35%
NP 918 369 2,333 11,307 453 666 1,778 -10.42%
-
NP to SH 922 391 1,950 11,297 441 611 1,749 -10.11%
-
Tax Rate 25.12% 24.69% 22.98% 1.18% 32.08% 34.19% 26.32% -
Total Cost 23,902 21,433 24,045 10,474 22,298 16,531 21,470 1.80%
-
Net Worth 74,879 72,959 72,959 72,000 59,520 60,188 47,290 7.95%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 74,879 72,959 72,959 72,000 59,520 60,188 47,290 7.95%
NOSH 96,000 96,000 96,000 96,000 96,000 91,194 75,064 4.18%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.70% 1.69% 8.84% 51.91% 1.99% 3.87% 7.65% -
ROE 1.23% 0.54% 2.67% 15.69% 0.74% 1.02% 3.70% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 25.85 22.71 27.48 22.69 23.70 18.86 30.97 -2.96%
EPS 0.96 0.41 2.03 11.77 0.46 0.67 2.33 -13.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.76 0.75 0.62 0.66 0.63 3.62%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.40 11.77 14.24 11.76 12.28 9.28 12.55 1.09%
EPS 0.50 0.21 1.05 6.10 0.24 0.33 0.94 -9.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.3938 0.3938 0.3886 0.3212 0.3249 0.2552 7.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 0.45 0.435 0.755 0.36 0.32 0.40 0.00 -
P/RPS 1.74 1.92 2.75 1.59 1.35 2.12 0.00 -
P/EPS 46.85 106.80 37.17 3.06 69.66 59.70 0.00 -
EY 2.13 0.94 2.69 32.69 1.44 1.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.99 0.48 0.52 0.61 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 17/11/15 20/11/14 19/11/13 20/11/12 21/11/11 14/01/11 -
Price 0.425 0.46 0.65 0.30 0.35 0.39 0.00 -
P/RPS 1.64 2.03 2.37 1.32 1.48 2.07 0.00 -
P/EPS 44.25 112.94 32.00 2.55 76.19 58.21 0.00 -
EY 2.26 0.89 3.13 39.23 1.31 1.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.86 0.40 0.56 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment