[KSSC] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 48.76%
YoY- 1005.88%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 71,311 96,412 95,741 62,749 46,295 42,022 39,220 49.02%
PBT 2,494 1,765 -9,607 -3,482 154 790 -2,266 -
Tax -864 -639 -592 -384 8 -125 427 -
NP 1,630 1,126 -10,199 -3,866 162 665 -1,839 -
-
NP to SH 1,504 1,011 -10,209 -3,903 136 630 -1,845 -
-
Tax Rate 34.64% 36.20% - - -5.19% 15.82% - -
Total Cost 69,681 95,286 105,940 66,615 46,133 41,357 41,059 42.32%
-
Net Worth 109,672 109,640 108,775 114,942 101,461 98,787 96,965 8.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 109,672 109,640 108,775 114,942 101,461 98,787 96,965 8.56%
NOSH 150,279 150,279 150,179 150,179 130,147 130,147 129,600 10.38%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.29% 1.17% -10.65% -6.16% 0.35% 1.58% -4.69% -
ROE 1.37% 0.92% -9.39% -3.40% 0.13% 0.64% -1.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 47.47 64.19 64.25 43.13 35.59 32.33 30.34 34.80%
EPS 1.00 0.67 -6.85 -2.68 0.10 0.48 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.79 0.78 0.76 0.75 -1.78%
Adjusted Per Share Value based on latest NOSH - 150,279
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.49 52.04 51.67 33.87 24.99 22.68 21.17 49.01%
EPS 0.81 0.55 -5.51 -2.11 0.07 0.34 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5919 0.5918 0.5871 0.6204 0.5476 0.5332 0.5233 8.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.93 0.85 0.88 1.19 1.28 1.39 1.44 -
P/RPS 1.96 1.32 1.37 2.76 3.60 4.30 4.75 -44.60%
P/EPS 92.90 126.27 -12.84 -44.36 1,224.27 286.79 -100.91 -
EY 1.08 0.79 -7.79 -2.25 0.08 0.35 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.16 1.21 1.51 1.64 1.83 1.92 -24.10%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 -
Price 0.905 1.00 0.795 1.00 1.16 1.29 1.43 -
P/RPS 1.91 1.56 1.24 2.32 3.26 3.99 4.71 -45.24%
P/EPS 90.40 148.56 -11.60 -37.28 1,109.50 266.16 -100.21 -
EY 1.11 0.67 -8.62 -2.68 0.09 0.38 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.37 1.09 1.27 1.49 1.70 1.91 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment