[AFUJIYA] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 34.84%
YoY- -120.8%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 43,631 41,028 47,012 35,098 33,797 33,240 25,390 43.32%
PBT -2,263 920 -6,522 -9,383 -7,303 381 -2,638 -9.69%
Tax 609 -822 -713 4,680 85 -290 -298 -
NP -1,654 98 -7,235 -4,703 -7,218 91 -2,936 -31.71%
-
NP to SH -1,654 98 -7,235 -4,703 -7,218 91 -2,936 -31.71%
-
Tax Rate - 89.35% - - - 76.12% - -
Total Cost 45,285 40,930 54,247 39,801 41,015 33,149 28,326 36.60%
-
Net Worth 136,634 138,599 138,599 147,599 151,199 158,399 158,399 -9.35%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 136,634 138,599 138,599 147,599 151,199 158,399 158,399 -9.35%
NOSH 179,782 180,000 180,000 180,000 180,000 180,000 180,000 -0.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.79% 0.24% -15.39% -13.40% -21.36% 0.27% -11.56% -
ROE -1.21% 0.07% -5.22% -3.19% -4.77% 0.06% -1.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.27 22.79 26.12 19.50 18.78 18.47 14.11 43.41%
EPS -0.92 0.05 -4.02 -2.61 -4.01 0.05 -1.63 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.77 0.82 0.84 0.88 0.88 -9.28%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.27 22.82 26.15 19.52 18.80 18.49 14.12 43.34%
EPS -0.92 0.05 -4.02 -2.62 -4.01 0.05 -1.63 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.7709 0.7709 0.821 0.841 0.8811 0.8811 -9.36%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.33 0.35 0.36 0.37 0.40 0.32 0.41 -
P/RPS 1.36 1.54 1.38 1.90 2.13 1.73 2.91 -39.69%
P/EPS -35.87 642.86 -8.96 -14.16 -9.98 632.97 -25.14 26.65%
EY -2.79 0.16 -11.17 -7.06 -10.03 0.16 -3.98 -21.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.47 0.45 0.48 0.36 0.47 -5.74%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 29/05/24 29/02/24 30/11/23 30/08/23 24/05/23 -
Price 0.345 0.31 0.32 0.375 0.41 0.38 0.40 -
P/RPS 1.42 1.36 1.23 1.92 2.18 2.06 2.84 -36.92%
P/EPS -37.50 569.39 -7.96 -14.35 -10.22 751.65 -24.52 32.63%
EY -2.67 0.18 -12.56 -6.97 -9.78 0.13 -4.08 -24.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.42 0.46 0.49 0.43 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment