[HIBISCS] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 149.04%
YoY- 829.15%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 62,821 54,745 48,717 31,777 955 245 831 1664.58%
PBT 10,032 7,481 23,238 79,839 -164,157 4,759 -34,257 -
Tax 643 72,802 -4,286 666 -9 -10 -17 -
NP 10,675 80,283 18,952 80,505 -164,166 4,749 -34,274 -
-
NP to SH 10,675 80,283 18,952 80,505 -164,166 4,749 -34,274 -
-
Tax Rate -6.41% -973.16% 18.44% -0.83% - 0.21% - -
Total Cost 52,146 -25,538 29,765 -48,728 165,121 -4,504 35,105 30.03%
-
Net Worth 731,916 679,213 529,714 505,905 432,545 600,893 506,739 27.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 731,916 679,213 529,714 505,905 432,545 600,893 506,739 27.63%
NOSH 1,443,844 1,358,426 1,177,142 1,099,795 1,005,919 969,183 921,344 34.73%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.99% 146.65% 38.90% 253.34% -17,190.16% 1,938.37% -4,124.43% -
ROE 1.46% 11.82% 3.58% 15.91% -37.95% 0.79% -6.76% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.46 4.03 4.14 2.89 0.09 0.03 0.09 1233.29%
EPS 0.76 5.91 1.62 7.32 -16.32 0.49 -3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.45 0.46 0.43 0.62 0.55 -3.65%
Adjusted Per Share Value based on latest NOSH - 1,099,795
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.80 6.80 6.05 3.95 0.12 0.03 0.10 1701.61%
EPS 1.33 9.97 2.35 10.00 -20.39 0.59 -4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9092 0.8438 0.6581 0.6285 0.5373 0.7465 0.6295 27.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.41 0.195 0.18 0.195 0.23 0.675 0.745 -
P/RPS 9.19 4.84 4.35 6.75 242.26 2,670.20 825.99 -94.94%
P/EPS 54.06 3.30 11.18 2.66 -1.41 137.76 -20.03 -
EY 1.85 30.31 8.94 37.54 -70.96 0.73 -4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.39 0.40 0.42 0.53 1.09 1.35 -29.92%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.545 0.30 0.20 0.185 0.18 0.235 0.625 -
P/RPS 12.21 7.44 4.83 6.40 189.60 929.63 692.95 -93.14%
P/EPS 71.86 5.08 12.42 2.53 -1.10 47.96 -16.80 -
EY 1.39 19.70 8.05 39.57 -90.67 2.09 -5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.60 0.44 0.40 0.42 0.38 1.14 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment