[HIBISCS] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -86.7%
YoY- 106.5%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Revenue 271,846 165,158 76,061 62,821 955 2,508 2,379 157.84%
PBT 91,251 51,926 13,107 10,032 -164,157 -9,792 -10,634 -
Tax -40,003 -1,821 -2,065 643 -9 982 -24 340.57%
NP 51,248 50,105 11,042 10,675 -164,166 -8,810 -10,658 -
-
NP to SH 51,248 50,105 11,042 10,675 -164,166 -8,810 -10,658 -
-
Tax Rate 43.84% 3.51% 15.75% -6.41% - - - -
Total Cost 220,598 115,053 65,019 52,146 165,121 11,318 13,037 76.01%
-
Net Worth 1,286,465 1,159,407 765,753 731,916 432,545 366,627 506,254 20.49%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Net Worth 1,286,465 1,159,407 765,753 731,916 432,545 366,627 506,254 20.49%
NOSH 1,588,228 1,588,228 1,531,506 1,443,844 1,005,919 547,204 888,166 12.31%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
NP Margin 18.85% 30.34% 14.52% 16.99% -17,190.16% -351.28% -448.00% -
ROE 3.98% 4.32% 1.44% 1.46% -37.95% -2.40% -2.11% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 17.12 10.40 4.97 4.46 0.09 0.46 0.27 129.20%
EPS 3.23 3.15 0.72 0.76 -16.32 -1.61 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.73 0.50 0.52 0.43 0.67 0.57 7.27%
Adjusted Per Share Value based on latest NOSH - 1,443,844
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 33.77 20.52 9.45 7.80 0.12 0.31 0.30 157.07%
EPS 6.37 6.22 1.37 1.33 -20.39 -1.09 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5982 1.4403 0.9513 0.9092 0.5373 0.4555 0.6289 20.49%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 31/12/14 -
Price 0.94 0.84 0.895 0.41 0.23 1.61 0.85 -
P/RPS 5.49 8.08 18.02 9.19 242.26 351.28 317.34 -55.55%
P/EPS 29.13 26.63 124.13 54.06 -1.41 -100.00 -70.83 -
EY 3.43 3.76 0.81 1.85 -70.96 -1.00 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.15 1.79 0.79 0.53 2.40 1.49 -4.88%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 25/02/20 19/02/19 21/02/18 22/02/17 29/02/16 26/08/14 27/02/15 -
Price 0.88 1.05 0.965 0.545 0.18 1.55 0.92 -
P/RPS 5.14 10.10 19.43 12.21 189.60 338.18 343.47 -56.82%
P/EPS 27.27 33.28 133.84 71.86 -1.10 -96.27 -76.67 -
EY 3.67 3.00 0.75 1.39 -90.67 -1.04 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.44 1.93 1.05 0.42 2.31 1.61 -7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment