[EITA] QoQ Quarter Result on 31-Mar-2017 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -47.39%
YoY- 2439.35%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 70,113 60,160 60,972 66,860 82,688 60,633 85,417 -12.30%
PBT 8,701 2,813 2,747 7,301 13,830 2,804 12,533 -21.54%
Tax -1,619 -750 -922 -1,871 -3,378 -593 -3,007 -33.74%
NP 7,082 2,063 1,825 5,430 10,452 2,211 9,526 -17.88%
-
NP to SH 7,070 2,204 1,807 5,485 10,425 1,828 9,355 -16.98%
-
Tax Rate 18.61% 26.66% 33.56% 25.63% 24.43% 21.15% 23.99% -
Total Cost 63,031 58,097 59,147 61,430 72,236 58,422 75,891 -11.61%
-
Net Worth 163,794 157,300 149,499 157,300 154,700 143,000 144,300 8.78%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 3,900 - 2,600 - 2,600 2,600 -
Div Payout % - 176.95% - 47.40% - 142.23% 27.79% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 163,794 157,300 149,499 157,300 154,700 143,000 144,300 8.78%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.10% 3.43% 2.99% 8.12% 12.64% 3.65% 11.15% -
ROE 4.32% 1.40% 1.21% 3.49% 6.74% 1.28% 6.48% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 53.93 46.28 46.90 51.43 63.61 46.64 65.71 -12.30%
EPS 5.44 1.70 1.39 4.22 8.02 1.41 7.20 -17.00%
DPS 0.00 3.00 0.00 2.00 0.00 2.00 2.00 -
NAPS 1.26 1.21 1.15 1.21 1.19 1.10 1.11 8.79%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.23 19.93 20.20 22.15 27.40 20.09 28.30 -12.30%
EPS 2.34 0.73 0.60 1.82 3.45 0.61 3.10 -17.05%
DPS 0.00 1.29 0.00 0.86 0.00 0.86 0.86 -
NAPS 0.5427 0.5212 0.4953 0.5212 0.5126 0.4738 0.4781 8.79%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.60 1.76 1.84 1.62 1.16 1.32 1.12 -
P/RPS 2.97 3.80 3.92 3.15 1.82 2.83 1.70 44.90%
P/EPS 29.42 103.81 132.37 38.40 14.47 93.87 15.56 52.72%
EY 3.40 0.96 0.76 2.60 6.91 1.07 6.43 -34.53%
DY 0.00 1.70 0.00 1.23 0.00 1.52 1.79 -
P/NAPS 1.27 1.45 1.60 1.34 0.97 1.20 1.01 16.45%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 22/08/17 24/05/17 27/02/17 23/11/16 22/08/16 -
Price 1.61 1.70 1.80 2.07 1.28 1.26 1.12 -
P/RPS 2.99 3.67 3.84 4.02 2.01 2.70 1.70 45.55%
P/EPS 29.60 100.27 129.50 49.06 15.96 89.61 15.56 53.34%
EY 3.38 1.00 0.77 2.04 6.27 1.12 6.43 -34.79%
DY 0.00 1.76 0.00 0.97 0.00 1.59 1.79 -
P/NAPS 1.28 1.40 1.57 1.71 1.08 1.15 1.01 17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment