[IJMLAND] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -146.13%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 8,621 8,159 8,536 6,732 7,720 6,779 0 -100.00%
PBT 851 1,054 -46,410 -42,262 -17,439 -2,747 0 -100.00%
Tax -397 -167 46,410 42,262 17,439 2,747 0 -100.00%
NP 454 887 0 0 0 0 0 -100.00%
-
NP to SH 454 887 -47,418 -41,830 -16,995 -2,242 0 -100.00%
-
Tax Rate 46.65% 15.84% - - - - - -
Total Cost 8,167 7,272 8,536 6,732 7,720 6,779 0 -100.00%
-
Net Worth 331,419 329,242 331,238 328,460 371,660 464,951 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 331,419 329,242 331,238 328,460 371,660 464,951 0 -100.00%
NOSH 151,333 150,338 151,944 149,982 150,469 150,469 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 5.27% 10.87% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.14% 0.27% -14.32% -12.74% -4.57% -0.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 5.70 5.43 5.62 4.49 5.13 4.51 0.00 -100.00%
EPS 0.30 0.59 -31.61 -27.89 0.00 -1.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.19 2.18 2.19 2.47 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,982
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.55 0.52 0.55 0.43 0.50 0.44 0.00 -100.00%
EPS 0.03 0.06 -3.04 -2.69 -1.09 -0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2114 0.2126 0.2109 0.2386 0.2985 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 0.98 1.42 1.83 0.00 0.00 0.00 -
P/RPS 12.81 18.06 25.28 40.77 0.00 0.00 0.00 -100.00%
P/EPS 243.33 166.10 -4.55 -6.56 0.00 0.00 0.00 -100.00%
EY 0.41 0.60 -21.98 -15.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.65 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 22/02/01 27/10/00 21/08/00 29/05/00 23/02/00 26/11/99 - -
Price 0.86 1.13 1.29 1.57 1.89 0.00 0.00 -
P/RPS 15.10 20.82 22.96 34.98 36.84 0.00 0.00 -100.00%
P/EPS 286.67 191.53 -4.13 -5.63 -16.73 0.00 0.00 -100.00%
EY 0.35 0.52 -24.19 -17.76 -5.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.59 0.72 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment