[IJMLAND] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 32,048 31,147 29,767 21,231 72.72%
PBT -86,767 -105,057 -108,858 -62,448 54.73%
Tax 88,108 105,944 108,858 62,448 57.91%
NP 1,341 887 0 0 -
-
NP to SH -87,907 -105,356 -108,485 -61,067 62.17%
-
Tax Rate - - - - -
Total Cost 30,707 30,260 29,767 21,231 63.19%
-
Net Worth 331,419 329,242 331,238 328,460 1.19%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 331,419 329,242 331,238 328,460 1.19%
NOSH 151,333 150,338 151,944 149,982 1.19%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.18% 2.85% 0.00% 0.00% -
ROE -26.52% -32.00% -32.75% -18.59% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.18 20.72 19.59 14.16 70.64%
EPS -58.09 -70.08 -71.40 -40.72 60.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.19 2.18 2.19 0.00%
Adjusted Per Share Value based on latest NOSH - 149,982
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.06 2.00 1.91 1.36 73.51%
EPS -5.64 -6.76 -6.96 -3.92 62.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2114 0.2126 0.2109 1.19%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.73 0.98 1.42 1.83 -
P/RPS 3.45 4.73 7.25 12.93 -82.68%
P/EPS -1.26 -1.40 -1.99 -4.49 -81.48%
EY -79.57 -71.51 -50.28 -22.25 442.67%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.65 0.84 -71.06%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/02/01 27/10/00 21/08/00 - -
Price 0.86 1.13 1.29 0.00 -
P/RPS 4.06 5.45 6.58 0.00 -
P/EPS -1.48 -1.61 -1.81 0.00 -
EY -67.54 -62.02 -55.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment