[GLOTEC] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 178.87%
YoY- 113.29%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 52,966 48,525 53,457 60,673 54,643 41,639 49,820 4.16%
PBT 2,795 -48,321 3,223 2,738 1,402 598 1,992 25.30%
Tax -977 -820 -455 -794 -831 -789 -1,990 -37.73%
NP 1,818 -49,141 2,768 1,944 571 -191 2 9244.93%
-
NP to SH 1,999 -26,135 3,191 2,666 956 -418 356 215.58%
-
Tax Rate 34.96% - 14.12% 29.00% 59.27% 131.94% 99.90% -
Total Cost 51,148 97,666 50,689 58,729 54,072 41,830 49,818 1.77%
-
Net Worth 236,258 233,298 256,439 254,556 252,941 247,559 242,178 -1.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 236,258 233,298 256,439 254,556 252,941 247,559 242,178 -1.63%
NOSH 269,086 269,086 269,086 269,086 5,381,737 5,381,737 5,381,737 -86.40%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.43% -101.27% 5.18% 3.20% 1.04% -0.46% 0.00% -
ROE 0.85% -11.20% 1.24% 1.05% 0.38% -0.17% 0.15% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.68 18.03 19.87 22.55 1.02 0.77 0.93 663.63%
EPS 0.74 -9.71 1.19 0.99 0.02 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.878 0.867 0.953 0.946 0.047 0.046 0.045 623.44%
Adjusted Per Share Value based on latest NOSH - 269,086
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.68 18.03 19.86 22.54 20.30 15.47 18.51 4.16%
EPS 0.74 -9.71 1.19 0.99 0.36 -0.16 0.13 218.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8779 0.8669 0.9529 0.9459 0.9399 0.9199 0.8999 -1.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.365 0.42 0.465 0.525 0.05 0.05 0.045 -
P/RPS 1.85 2.33 2.34 2.33 4.92 6.46 4.86 -47.44%
P/EPS 49.13 -4.32 39.21 52.99 281.47 -643.75 680.28 -82.62%
EY 2.04 -23.12 2.55 1.89 0.36 -0.16 0.15 468.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.49 0.55 1.06 1.09 1.00 -43.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 24/05/19 26/02/19 28/11/18 28/08/18 23/05/18 -
Price 0.365 0.375 0.44 0.48 0.03 0.045 0.05 -
P/RPS 1.85 2.08 2.21 2.13 2.95 5.82 5.40 -51.00%
P/EPS 49.13 -3.86 37.10 48.45 168.88 -579.37 755.86 -83.80%
EY 2.04 -25.90 2.70 2.06 0.59 -0.17 0.13 525.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.46 0.51 0.64 0.98 1.11 -47.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment