[GLOTEC] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -217.42%
YoY- 94.2%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 53,457 60,673 54,643 41,639 49,820 59,942 48,829 6.22%
PBT 3,223 2,738 1,402 598 1,992 -39,114 -646 -
Tax -455 -794 -831 -789 -1,990 1,643 -802 -31.49%
NP 2,768 1,944 571 -191 2 -37,471 -1,448 -
-
NP to SH 3,191 2,666 956 -418 356 -20,067 -227 -
-
Tax Rate 14.12% 29.00% 59.27% 131.94% 99.90% - - -
Total Cost 50,689 58,729 54,072 41,830 49,818 97,413 50,277 0.54%
-
Net Worth 256,439 254,556 252,941 247,559 242,178 247,559 274,468 -4.43%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 256,439 254,556 252,941 247,559 242,178 247,559 274,468 -4.43%
NOSH 269,086 269,086 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 -86.45%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.18% 3.20% 1.04% -0.46% 0.00% -62.51% -2.97% -
ROE 1.24% 1.05% 0.38% -0.17% 0.15% -8.11% -0.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.87 22.55 1.02 0.77 0.93 1.11 0.91 682.68%
EPS 1.19 0.99 0.02 -0.01 0.00 -0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.953 0.946 0.047 0.046 0.045 0.046 0.051 605.43%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.86 22.54 20.30 15.47 18.51 22.27 18.14 6.23%
EPS 1.19 0.99 0.36 -0.16 0.13 -7.46 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9529 0.9459 0.9399 0.9199 0.8999 0.9199 1.0199 -4.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.465 0.525 0.05 0.05 0.045 0.05 0.05 -
P/RPS 2.34 2.33 4.92 6.46 4.86 4.49 5.51 -43.53%
P/EPS 39.21 52.99 281.47 -643.75 680.28 -13.41 -1,185.40 -
EY 2.55 1.89 0.36 -0.16 0.15 -7.46 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 1.06 1.09 1.00 1.09 0.98 -37.03%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 28/11/18 28/08/18 23/05/18 27/02/18 28/11/17 -
Price 0.44 0.48 0.03 0.045 0.05 0.05 0.05 -
P/RPS 2.21 2.13 2.95 5.82 5.40 4.49 5.51 -45.64%
P/EPS 37.10 48.45 168.88 -579.37 755.86 -13.41 -1,185.40 -
EY 2.70 2.06 0.59 -0.17 0.13 -7.46 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.64 0.98 1.11 1.09 0.98 -39.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment