[GLOTEC] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -102.41%
YoY- -101.32%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 43,630 36,348 19,977 42,427 49,077 52,966 48,525 -6.81%
PBT 9,480 22,187 -1,915 1,505 1,443 2,795 -48,321 -
Tax -787 -1,900 -2,569 -725 -662 -977 -820 -2.68%
NP 8,693 20,287 -4,484 780 781 1,818 -49,141 -
-
NP to SH 6,012 10,746 -1,355 -42 1,746 1,999 -26,135 -
-
Tax Rate 8.30% 8.56% - 48.17% 45.88% 34.96% - -
Total Cost 34,937 16,061 24,461 41,647 48,296 51,148 97,666 -49.45%
-
Net Worth 251,058 245,138 238,680 235,720 236,796 236,258 233,298 4.98%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 251,058 245,138 238,680 235,720 236,796 236,258 233,298 4.98%
NOSH 269,086 269,086 269,086 269,086 269,086 269,086 269,086 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.92% 55.81% -22.45% 1.84% 1.59% 3.43% -101.27% -
ROE 2.39% 4.38% -0.57% -0.02% 0.74% 0.85% -11.20% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.21 13.51 7.42 15.77 18.24 19.68 18.03 -6.81%
EPS 2.23 3.99 -0.50 -0.02 0.65 0.74 -9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.911 0.887 0.876 0.88 0.878 0.867 4.98%
Adjusted Per Share Value based on latest NOSH - 269,086
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.21 13.51 7.42 15.77 18.24 19.68 18.03 -6.81%
EPS 2.23 3.99 -0.50 -0.02 0.65 0.74 -9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9329 0.9109 0.8869 0.8759 0.8799 0.8779 0.8669 4.98%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.415 0.41 0.39 0.285 0.365 0.365 0.42 -
P/RPS 2.56 3.04 5.25 1.81 2.00 1.85 2.33 6.44%
P/EPS 18.57 10.27 -77.45 -1,825.95 56.25 49.13 -4.32 -
EY 5.38 9.74 -1.29 -0.05 1.78 2.04 -23.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.44 0.33 0.41 0.42 0.48 -5.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 27/08/20 21/05/20 27/02/20 25/11/19 30/08/19 -
Price 0.435 0.39 0.485 0.335 0.365 0.365 0.375 -
P/RPS 2.68 2.89 6.53 2.12 2.00 1.85 2.08 18.31%
P/EPS 19.47 9.77 -96.32 -2,146.29 56.25 49.13 -3.86 -
EY 5.14 10.24 -1.04 -0.05 1.78 2.04 -25.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.55 0.38 0.41 0.42 0.43 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment