[FGV] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 128.88%
YoY- 136.3%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,989,459 3,294,359 2,783,088 3,154,349 3,549,245 3,279,337 3,276,081 13.99%
PBT 172,272 17,924 -168,158 39,792 -361,553 -57,954 23,058 280.77%
Tax -59,739 -5,876 -5,711 9,403 -1,518 -8,451 -13,880 163.89%
NP 112,533 12,048 -173,869 49,195 -363,071 -66,405 9,178 429.30%
-
NP to SH 136,893 20,549 -142,349 75,789 -262,410 -52,196 -3,374 -
-
Tax Rate 34.68% 32.78% - -23.63% - - 60.20% -
Total Cost 3,876,926 3,282,311 2,956,957 3,105,154 3,912,316 3,345,742 3,266,903 12.05%
-
Net Worth 4,122,411 4,012,967 4,049,448 4,195,374 4,122,411 4,377,782 4,414,264 -4.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 72,963 - - - -
Div Payout % - - - 96.27% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,122,411 4,012,967 4,049,448 4,195,374 4,122,411 4,377,782 4,414,264 -4.44%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.82% 0.37% -6.25% 1.56% -10.23% -2.02% 0.28% -
ROE 3.32% 0.51% -3.52% 1.81% -6.37% -1.19% -0.08% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 109.36 90.30 76.29 86.46 97.29 89.89 89.80 13.99%
EPS 3.80 0.60 -3.90 2.10 -7.20 -1.40 -0.09 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.11 1.15 1.13 1.20 1.21 -4.44%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 109.39 90.33 76.31 86.49 97.32 89.92 89.83 13.99%
EPS 3.75 0.56 -3.90 2.08 -7.20 -1.43 -0.09 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1304 1.1004 1.1104 1.1504 1.1304 1.2004 1.2104 -4.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.15 0.995 0.855 1.52 0.89 1.12 1.18 -
P/RPS 1.05 1.10 1.12 1.76 0.91 1.25 1.31 -13.67%
P/EPS 30.65 176.65 -21.91 73.17 -12.37 -78.28 -1,275.88 -
EY 3.26 0.57 -4.56 1.37 -8.08 -1.28 -0.08 -
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 1.02 0.90 0.77 1.32 0.79 0.93 0.98 2.69%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 24/08/20 28/05/20 28/02/20 28/11/19 28/08/19 29/05/19 -
Price 1.22 1.19 1.10 1.15 1.31 0.95 1.16 -
P/RPS 1.12 1.32 1.44 1.33 1.35 1.06 1.29 -8.96%
P/EPS 32.51 211.27 -28.19 55.36 -18.21 -66.40 -1,254.26 -
EY 3.08 0.47 -3.55 1.81 -5.49 -1.51 -0.08 -
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 0.99 1.00 1.16 0.79 0.96 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment