[FGV] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -1.44%
YoY- 78.03%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,315,802 4,681,748 3,393,491 4,008,806 3,989,459 3,294,359 2,783,088 53.88%
PBT 507,567 498,702 14,997 315,157 172,272 17,924 -168,158 -
Tax -106,529 -134,208 -28,778 -127,091 -59,739 -5,876 -5,711 602.09%
NP 401,038 364,494 -13,781 188,066 112,533 12,048 -173,869 -
-
NP to SH 399,393 338,817 -35,421 134,927 136,893 20,549 -142,349 -
-
Tax Rate 20.99% 26.91% 191.89% 40.33% 34.68% 32.78% - -
Total Cost 4,914,764 4,317,254 3,407,272 3,820,740 3,876,926 3,282,311 2,956,957 40.27%
-
Net Worth 4,888,523 4,487,227 4,158,893 4,268,337 4,122,411 4,012,967 4,049,448 13.36%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,094 - - - -
Div Payout % - - - 0.81% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 4,888,523 4,487,227 4,158,893 4,268,337 4,122,411 4,012,967 4,049,448 13.36%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.54% 7.79% -0.41% 4.69% 2.82% 0.37% -6.25% -
ROE 8.17% 7.55% -0.85% 3.16% 3.32% 0.51% -3.52% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 145.71 128.33 93.02 109.89 109.36 90.30 76.29 53.87%
EPS 10.90 9.30 -1.00 3.70 3.80 0.60 -3.90 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.34 1.23 1.14 1.17 1.13 1.10 1.11 13.36%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 145.76 128.38 93.05 109.92 109.39 90.33 76.31 53.88%
EPS 10.95 9.29 -0.97 3.70 3.75 0.56 -3.90 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.3405 1.2304 1.1404 1.1704 1.1304 1.1004 1.1104 13.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.36 1.31 1.35 1.28 1.15 0.995 0.855 -
P/RPS 0.93 1.02 1.45 1.16 1.05 1.10 1.12 -11.64%
P/EPS 12.42 14.11 -139.04 34.61 30.65 176.65 -21.91 -
EY 8.05 7.09 -0.72 2.89 3.26 0.57 -4.56 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.01 1.07 1.18 1.09 1.02 0.90 0.77 19.80%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 28/05/21 26/02/21 17/11/20 24/08/20 28/05/20 -
Price 1.48 1.43 1.35 1.33 1.22 1.19 1.10 -
P/RPS 1.02 1.11 1.45 1.21 1.12 1.32 1.44 -20.52%
P/EPS 13.52 15.40 -139.04 35.96 32.51 211.27 -28.19 -
EY 7.40 6.49 -0.72 2.78 3.08 0.47 -3.55 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.10 1.16 1.18 1.14 1.08 1.08 0.99 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment