[IHH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -29.74%
YoY- 25.53%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 2,093,351 2,002,971 1,937,411 1,783,943 1,865,053 1,757,612 1,780,133 11.44%
PBT 342,948 232,937 428,999 205,806 343,324 243,047 290,195 11.81%
Tax -75,700 -52,280 -93,857 -47,036 -82,855 -54,144 -31,203 80.84%
NP 267,248 180,657 335,142 158,770 260,469 188,903 258,992 2.11%
-
NP to SH 228,107 171,482 239,228 146,907 209,104 159,052 230,100 -0.57%
-
Tax Rate 22.07% 22.44% 21.88% 22.85% 24.13% 22.28% 10.75% -
Total Cost 1,826,103 1,822,314 1,602,269 1,625,173 1,604,584 1,568,709 1,521,141 12.99%
-
Net Worth 20,677,325 19,842,918 19,432,172 18,526,605 18,378,281 18,258,520 18,050,248 9.50%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 244,943 - - - 1,626 -
Div Payout % - - 102.39% - - - 0.71% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 20,677,325 19,842,918 19,432,172 18,526,605 18,378,281 18,258,520 18,050,248 9.50%
NOSH 8,205,287 8,165,809 8,164,777 8,161,500 8,168,125 8,114,897 8,130,742 0.61%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 12.77% 9.02% 17.30% 8.90% 13.97% 10.75% 14.55% -
ROE 1.10% 0.86% 1.23% 0.79% 1.14% 0.87% 1.27% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 25.51 24.53 23.73 21.86 22.83 21.66 21.89 10.77%
EPS 2.78 2.10 2.93 1.80 2.56 1.96 2.83 -1.18%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.02 -
NAPS 2.52 2.43 2.38 2.27 2.25 2.25 2.22 8.84%
Adjusted Per Share Value based on latest NOSH - 8,161,500
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 23.76 22.73 21.99 20.25 21.17 19.95 20.20 11.46%
EPS 2.59 1.95 2.72 1.67 2.37 1.81 2.61 -0.51%
DPS 0.00 0.00 2.78 0.00 0.00 0.00 0.02 -
NAPS 2.3467 2.252 2.2054 2.1026 2.0858 2.0722 2.0486 9.50%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 5.66 6.01 4.82 5.08 4.38 3.85 3.86 -
P/RPS 22.19 24.50 20.31 23.24 19.18 17.78 17.63 16.62%
P/EPS 203.60 286.19 164.51 282.22 171.09 196.43 136.40 30.70%
EY 0.49 0.35 0.61 0.35 0.58 0.51 0.73 -23.39%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.01 -
P/NAPS 2.25 2.47 2.03 2.24 1.95 1.71 1.74 18.74%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 28/05/15 26/02/15 25/11/14 28/08/14 29/05/14 27/02/14 -
Price 5.71 5.80 5.48 4.94 4.89 4.17 3.81 -
P/RPS 22.38 23.65 23.09 22.60 21.42 19.25 17.40 18.32%
P/EPS 205.40 276.19 187.03 274.44 191.02 212.76 134.63 32.62%
EY 0.49 0.36 0.53 0.36 0.52 0.47 0.74 -24.08%
DY 0.00 0.00 0.55 0.00 0.00 0.00 0.01 -
P/NAPS 2.27 2.39 2.30 2.18 2.17 1.85 1.72 20.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment