[IHH] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 31.47%
YoY- 33.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,771,826 2,473,256 2,093,351 1,865,053 1,680,002 2,697,490 815,966 22.58%
PBT 407,541 373,834 342,948 343,324 208,141 483,598 109,618 24.44%
Tax -102,118 -89,420 -75,700 -82,855 -28,108 -80,103 -27,883 24.12%
NP 305,423 284,414 267,248 260,469 180,033 403,495 81,735 24.54%
-
NP to SH 316,561 246,091 228,107 209,104 156,757 403,539 76,665 26.63%
-
Tax Rate 25.06% 23.92% 22.07% 24.13% 13.50% 16.56% 25.44% -
Total Cost 2,466,403 2,188,842 1,826,103 1,604,584 1,499,969 2,293,995 734,231 22.35%
-
Net Worth 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 0 -
NOSH 8,243,776 8,230,468 8,205,287 8,168,125 8,122,124 6,198,755 4,406,034 10.99%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.02% 11.50% 12.77% 13.97% 10.72% 14.96% 10.02% -
ROE 1.43% 1.13% 1.10% 1.14% 0.89% 3.39% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.62 30.05 25.51 22.83 20.68 43.52 18.52 10.43%
EPS 3.84 2.99 2.78 2.56 1.93 6.51 1.74 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.64 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,168,125
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.45 28.06 23.75 21.16 19.06 30.61 9.26 22.58%
EPS 3.59 2.79 2.59 2.37 1.78 4.58 0.87 26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5163 2.4655 2.3462 2.0854 1.9907 1.3505 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 5.75 6.60 5.66 4.38 3.95 0.00 0.00 -
P/RPS 17.10 21.96 22.19 19.18 19.10 0.00 0.00 -
P/EPS 149.74 220.74 203.60 171.09 204.66 0.00 0.00 -
EY 0.67 0.45 0.49 0.58 0.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.50 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 6.00 6.65 5.71 4.89 4.04 3.11 0.00 -
P/RPS 17.84 22.13 22.38 21.42 19.53 7.15 0.00 -
P/EPS 156.25 222.41 205.40 191.02 209.33 47.77 0.00 -
EY 0.64 0.45 0.49 0.52 0.48 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.52 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment