[IHH] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -28.32%
YoY- 7.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 2,294,868 2,064,278 2,093,351 2,002,971 1,937,411 1,783,943 1,865,053 14.78%
PBT 562,789 78,865 342,948 232,937 428,999 205,806 343,324 38.90%
Tax -28,549 -8,915 -75,700 -52,280 -93,857 -47,036 -82,855 -50.75%
NP 534,240 69,950 267,248 180,657 335,142 158,770 260,469 61.21%
-
NP to SH 415,826 118,488 228,107 171,482 239,228 146,907 209,104 57.93%
-
Tax Rate 5.07% 11.30% 22.07% 22.44% 21.88% 22.85% 24.13% -
Total Cost 1,760,628 1,994,328 1,826,103 1,822,314 1,602,269 1,625,173 1,604,584 6.36%
-
Net Worth 22,352,702 22,298,782 20,677,325 19,842,918 19,432,172 18,526,605 18,378,281 13.90%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 246,537 - - - 244,943 - - -
Div Payout % 59.29% - - - 102.39% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 22,352,702 22,298,782 20,677,325 19,842,918 19,432,172 18,526,605 18,378,281 13.90%
NOSH 8,217,905 8,228,333 8,205,287 8,165,809 8,164,777 8,161,500 8,168,125 0.40%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 23.28% 3.39% 12.77% 9.02% 17.30% 8.90% 13.97% -
ROE 1.86% 0.53% 1.10% 0.86% 1.23% 0.79% 1.14% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 27.93 25.09 25.51 24.53 23.73 21.86 22.83 14.34%
EPS 5.06 1.44 2.78 2.10 2.93 1.80 2.56 57.30%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.72 2.71 2.52 2.43 2.38 2.27 2.25 13.44%
Adjusted Per Share Value based on latest NOSH - 8,165,809
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 26.04 23.42 23.75 22.73 21.98 20.24 21.16 14.79%
EPS 4.72 1.34 2.59 1.95 2.71 1.67 2.37 58.09%
DPS 2.80 0.00 0.00 0.00 2.78 0.00 0.00 -
NAPS 2.5363 2.5302 2.3462 2.2516 2.205 2.1022 2.0854 13.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 6.58 5.97 5.66 6.01 4.82 5.08 4.38 -
P/RPS 23.56 23.80 22.19 24.50 20.31 23.24 19.18 14.65%
P/EPS 130.04 414.58 203.60 286.19 164.51 282.22 171.09 -16.67%
EY 0.77 0.24 0.49 0.35 0.61 0.35 0.58 20.73%
DY 0.46 0.00 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 2.42 2.20 2.25 2.47 2.03 2.24 1.95 15.43%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 26/08/15 28/05/15 26/02/15 25/11/14 28/08/14 -
Price 6.53 6.56 5.71 5.80 5.48 4.94 4.89 -
P/RPS 23.38 26.15 22.38 23.65 23.09 22.60 21.42 5.99%
P/EPS 129.05 455.56 205.40 276.19 187.03 274.44 191.02 -22.95%
EY 0.77 0.22 0.49 0.36 0.53 0.36 0.52 29.82%
DY 0.46 0.00 0.00 0.00 0.55 0.00 0.00 -
P/NAPS 2.40 2.42 2.27 2.39 2.30 2.18 2.17 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment