[TUNEPRO] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 69.9%
YoY- 10.68%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 125,832 123,843 124,461 126,665 140,419 141,487 141,260 -7.40%
PBT 12,285 16,321 10,747 22,295 9,588 11,688 13,550 -6.30%
Tax -925 -1,368 841 -2,145 1,617 -1,628 -144 244.38%
NP 11,360 14,953 11,588 20,150 11,205 10,060 13,406 -10.42%
-
NP to SH 10,638 10,989 10,708 18,342 10,796 9,134 12,812 -11.62%
-
Tax Rate 7.53% 8.38% -7.83% 9.62% -16.86% 13.93% 1.06% -
Total Cost 114,472 108,890 112,873 106,515 129,214 131,427 127,854 -7.08%
-
Net Worth 556,302 548,784 533,749 548,784 526,231 518,714 503,679 6.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 22,552 22,552 - - 22,552 -
Div Payout % - - 210.62% 122.96% - - 176.03% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 556,302 548,784 533,749 548,784 526,231 518,714 503,679 6.82%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.03% 12.07% 9.31% 15.91% 7.98% 7.11% 9.49% -
ROE 1.91% 2.00% 2.01% 3.34% 2.05% 1.76% 2.54% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.74 16.47 16.56 16.85 18.68 18.82 18.79 -7.39%
EPS 1.42 1.46 1.42 2.44 1.44 1.22 1.70 -11.27%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 3.00 -
NAPS 0.74 0.73 0.71 0.73 0.70 0.69 0.67 6.82%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.70 16.43 16.51 16.81 18.63 18.77 18.74 -7.37%
EPS 1.41 1.46 1.42 2.43 1.43 1.21 1.70 -11.69%
DPS 0.00 0.00 2.99 2.99 0.00 0.00 2.99 -
NAPS 0.7382 0.7282 0.7082 0.7282 0.6983 0.6883 0.6683 6.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.565 0.58 0.685 0.67 0.56 0.765 0.90 -
P/RPS 3.38 3.52 4.14 3.98 3.00 4.06 4.79 -20.68%
P/EPS 39.93 39.68 48.09 27.46 38.99 62.96 52.81 -16.96%
EY 2.50 2.52 2.08 3.64 2.56 1.59 1.89 20.43%
DY 0.00 0.00 4.38 4.48 0.00 0.00 3.33 -
P/NAPS 0.76 0.79 0.96 0.92 0.80 1.11 1.34 -31.41%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 21/11/19 21/08/19 28/05/19 22/02/19 15/11/18 29/08/18 -
Price 0.435 0.57 0.655 0.68 0.675 0.73 0.86 -
P/RPS 2.60 3.46 3.96 4.04 3.61 3.88 4.58 -31.36%
P/EPS 30.74 38.99 45.98 27.87 47.00 60.08 50.46 -28.07%
EY 3.25 2.56 2.17 3.59 2.13 1.66 1.98 39.02%
DY 0.00 0.00 4.58 4.41 0.00 0.00 3.49 -
P/NAPS 0.59 0.78 0.92 0.93 0.96 1.06 1.28 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment