[TUNEPRO] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 18.2%
YoY- 29.28%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 123,843 124,461 126,665 140,419 141,487 141,260 142,957 -9.11%
PBT 16,321 10,747 22,295 9,588 11,688 13,550 20,245 -13.36%
Tax -1,368 841 -2,145 1,617 -1,628 -144 -1,997 -22.27%
NP 14,953 11,588 20,150 11,205 10,060 13,406 18,248 -12.42%
-
NP to SH 10,989 10,708 18,342 10,796 9,134 12,812 16,572 -23.93%
-
Tax Rate 8.38% -7.83% 9.62% -16.86% 13.93% 1.06% 9.86% -
Total Cost 108,890 112,873 106,515 129,214 131,427 127,854 124,709 -8.63%
-
Net Worth 548,784 533,749 548,784 526,231 518,714 503,679 518,714 3.82%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 22,552 22,552 - - 22,552 22,552 -
Div Payout % - 210.62% 122.96% - - 176.03% 136.09% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 548,784 533,749 548,784 526,231 518,714 503,679 518,714 3.82%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.07% 9.31% 15.91% 7.98% 7.11% 9.49% 12.76% -
ROE 2.00% 2.01% 3.34% 2.05% 1.76% 2.54% 3.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.47 16.56 16.85 18.68 18.82 18.79 19.02 -9.14%
EPS 1.46 1.42 2.44 1.44 1.22 1.70 2.20 -23.89%
DPS 0.00 3.00 3.00 0.00 0.00 3.00 3.00 -
NAPS 0.73 0.71 0.73 0.70 0.69 0.67 0.69 3.82%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.48 16.56 16.85 18.68 18.83 18.80 19.02 -9.10%
EPS 1.46 1.42 2.44 1.44 1.22 1.70 2.21 -24.12%
DPS 0.00 3.00 3.00 0.00 0.00 3.00 3.00 -
NAPS 0.7302 0.7102 0.7302 0.7002 0.6902 0.6702 0.6902 3.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.58 0.685 0.67 0.56 0.765 0.90 0.80 -
P/RPS 3.52 4.14 3.98 3.00 4.06 4.79 4.21 -11.23%
P/EPS 39.68 48.09 27.46 38.99 62.96 52.81 36.29 6.12%
EY 2.52 2.08 3.64 2.56 1.59 1.89 2.76 -5.87%
DY 0.00 4.38 4.48 0.00 0.00 3.33 3.75 -
P/NAPS 0.79 0.96 0.92 0.80 1.11 1.34 1.16 -22.57%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 21/08/19 28/05/19 22/02/19 15/11/18 29/08/18 25/05/18 -
Price 0.57 0.655 0.68 0.675 0.73 0.86 0.725 -
P/RPS 3.46 3.96 4.04 3.61 3.88 4.58 3.81 -6.21%
P/EPS 38.99 45.98 27.87 47.00 60.08 50.46 32.89 11.99%
EY 2.56 2.17 3.59 2.13 1.66 1.98 3.04 -10.81%
DY 0.00 4.58 4.41 0.00 0.00 3.49 4.14 -
P/NAPS 0.78 0.92 0.93 0.96 1.06 1.28 1.05 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment