[SOLID] QoQ Quarter Result on 31-Jan-2021 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 176.6%
YoY- 1067.8%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 75,779 58,445 75,411 78,899 76,281 73,622 44,103 43.31%
PBT 1,397 1,270 6,128 6,100 2,412 2,687 -7,935 -
Tax -64 -263 -1,241 -271 -295 -95 -753 -80.58%
NP 1,333 1,007 4,887 5,829 2,117 2,592 -8,688 -
-
NP to SH 1,336 1,019 4,921 5,839 2,111 2,590 -8,666 -
-
Tax Rate 4.58% 20.71% 20.25% 4.44% 12.23% 3.54% - -
Total Cost 74,446 57,438 70,524 73,070 74,164 71,030 52,791 25.67%
-
Net Worth 181,780 181,780 181,780 178,330 146,626 146,626 141,166 18.30%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 181,780 181,780 181,780 178,330 146,626 146,626 141,166 18.30%
NOSH 519,371 519,371 519,371 519,371 405,644 405,644 396,148 19.72%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 1.76% 1.72% 6.48% 7.39% 2.78% 3.52% -19.70% -
ROE 0.73% 0.56% 2.71% 3.27% 1.44% 1.77% -6.14% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 14.59 11.25 14.52 19.91 19.25 18.58 11.25 18.86%
EPS 0.26 0.20 0.95 1.47 0.53 0.65 -2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.45 0.37 0.37 0.36 -1.85%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 14.59 11.25 14.52 15.19 14.69 14.18 8.49 43.32%
EPS 0.26 0.20 0.95 1.12 0.41 0.50 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.3434 0.2823 0.2823 0.2718 18.30%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.24 0.255 0.275 0.195 0.195 0.215 0.305 -
P/RPS 1.64 2.27 1.89 0.98 1.01 1.16 2.71 -28.38%
P/EPS 93.30 129.97 29.02 13.23 36.61 32.90 -13.80 -
EY 1.07 0.77 3.45 7.56 2.73 3.04 -7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.79 0.43 0.53 0.58 0.85 -12.94%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 29/09/21 29/07/21 30/03/21 30/12/20 29/09/20 30/07/20 -
Price 0.205 0.26 0.255 0.225 0.245 0.20 0.215 -
P/RPS 1.41 2.31 1.76 1.13 1.27 1.08 1.91 -18.27%
P/EPS 79.69 132.52 26.91 15.27 45.99 30.60 -9.73 -
EY 1.25 0.75 3.72 6.55 2.17 3.27 -10.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.73 0.50 0.66 0.54 0.60 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment