[SOLID] QoQ Quarter Result on 31-Oct-2020 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
30-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- -18.49%
YoY- 1784.82%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 58,445 75,411 78,899 76,281 73,622 44,103 63,493 -5.37%
PBT 1,270 6,128 6,100 2,412 2,687 -7,935 691 50.09%
Tax -263 -1,241 -271 -295 -95 -753 -164 37.04%
NP 1,007 4,887 5,829 2,117 2,592 -8,688 527 54.04%
-
NP to SH 1,019 4,921 5,839 2,111 2,590 -8,666 500 60.81%
-
Tax Rate 20.71% 20.25% 4.44% 12.23% 3.54% - 23.73% -
Total Cost 57,438 70,524 73,070 74,164 71,030 52,791 62,966 -5.94%
-
Net Worth 181,780 181,780 178,330 146,626 146,626 141,166 149,009 14.18%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 181,780 181,780 178,330 146,626 146,626 141,166 149,009 14.18%
NOSH 519,371 519,371 519,371 405,644 405,644 396,148 393,271 20.39%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 1.72% 6.48% 7.39% 2.78% 3.52% -19.70% 0.83% -
ROE 0.56% 2.71% 3.27% 1.44% 1.77% -6.14% 0.34% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 11.25 14.52 19.91 19.25 18.58 11.25 16.19 -21.56%
EPS 0.20 0.95 1.47 0.53 0.65 -2.21 0.13 33.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.45 0.37 0.37 0.36 0.38 -5.33%
Adjusted Per Share Value based on latest NOSH - 405,644
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 11.25 14.52 15.19 14.69 14.18 8.49 12.22 -5.36%
EPS 0.20 0.95 1.12 0.41 0.50 -1.67 0.10 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.3434 0.2823 0.2823 0.2718 0.2869 14.18%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.255 0.275 0.195 0.195 0.215 0.305 0.26 -
P/RPS 2.27 1.89 0.98 1.01 1.16 2.71 1.61 25.76%
P/EPS 129.97 29.02 13.23 36.61 32.90 -13.80 203.91 -25.95%
EY 0.77 3.45 7.56 2.73 3.04 -7.25 0.49 35.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.43 0.53 0.58 0.85 0.68 4.84%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 29/07/21 30/03/21 30/12/20 29/09/20 30/07/20 30/04/20 -
Price 0.26 0.255 0.225 0.245 0.20 0.215 0.305 -
P/RPS 2.31 1.76 1.13 1.27 1.08 1.91 1.88 14.73%
P/EPS 132.52 26.91 15.27 45.99 30.60 -9.73 239.20 -32.56%
EY 0.75 3.72 6.55 2.17 3.27 -10.28 0.42 47.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.50 0.66 0.54 0.60 0.80 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment